[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-AEON":3,"homepage-market-summary":29,"stock-financials-AEON":171},{"ticker":4,"date":5,"profile":6,"quote":14},"AEON","2026-10-01",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9},"AEON Biopharma, Inc.","NYSE American",null,"PHARMACEUTICAL PREPARATIONS","AEON Biopharma Inc is a biopharmaceutical company focused on the development of ABP-450 (prabotulinumtoxinA), a biosimilar to Botox (onabotulinumtoxinA), for therapeutic indications. The company is advancing ABP-450 through the biosimilar regulatory pathway and holds development and commercialization rights across multiple international markets.","8","Irvine, CA",{"close":15,"open":16,"high":17,"low":18,"prev_close":16,"change":19,"percent_change":20,"volume":21,"transactions":22,"vwap":23,"high_52w":24,"low_52w":25,"avg_volume_52w":26,"range_52w_percent":27,"record_count":28},0.29,0.3,0.3335,0.2767,-0.01,-3.33,6434161.601165,12209,0.3113,1236.23999,0.1772,885333.8425874969,0,940,{"status":30,"indices":31,"watchlist":73,"sectors":96,"benchmarks":151},"success",[32,40,47,54,60,67],{"symbol":33,"name":34,"price":35,"change":36,"pct_change":37,"is_up":38,"sparkline":39,"date":5},"SPX","S&P 500",7666.45,14.91,0.19,true,"0.0,3.1 2.3,5.0 4.6,8.0 6.9,10.4 9.3,13.4 11.6,9.1 13.9,11.5 16.2,13.8 18.5,16.0 20.8,10.3 23.2,9.5 25.5,2.0 27.8,2.0 30.1,5.9 32.4,6.0 34.7,3.4 37.1,7.3 39.4,8.2 41.7,9.4 44.0,8.5",{"symbol":41,"name":42,"price":43,"change":44,"pct_change":45,"is_up":38,"sparkline":46,"date":5},"NDX","NASDAQ 100",30501.56,93.06,0.31,"0.0,11.8 2.3,11.3 4.6,11.6 6.9,12.2 9.3,14.7 11.6,12.6 13.9,14.5 16.2,16.0 18.5,15.9 20.8,12.0 23.2,10.5 25.5,4.0 27.8,2.0 30.1,4.0 32.4,4.0 34.7,3.0 37.1,5.6 39.4,5.1 41.7,4.5 44.0,3.8",{"symbol":48,"name":49,"price":50,"change":51,"pct_change":52,"is_up":38,"sparkline":53,"date":5},"DJI","DOW JONES",50927,21,0.04,"0.0,2.0 2.3,3.4 4.6,6.5 6.9,8.6 9.3,10.2 11.6,7.6 13.9,8.4 16.2,10.0 18.5,13.2 20.8,11.6 23.2,12.1 25.5,10.2 27.8,11.2 30.1,12.9 32.4,13.8 34.7,11.4 37.1,13.1 39.4,13.8 41.7,16.0 44.0,15.9",{"symbol":55,"name":56,"price":57,"change":58,"pct_change":52,"is_up":38,"sparkline":59,"date":5},"COMP","NASDAQ Composite",26871.6,10.53,"0.0,9.3 2.3,10.2 4.6,11.1 6.9,13.0 9.3,14.9 11.6,12.1 13.9,13.7 16.2,16.0 18.5,16.0 20.8,11.1 23.2,10.0 25.5,3.4 27.8,2.0 30.1,5.4 32.4,5.4 34.7,3.9 37.1,6.7 39.4,6.9 41.7,6.2 44.0,6.1",{"symbol":61,"name":62,"price":63,"change":64,"pct_change":65,"is_up":38,"sparkline":66,"date":5},"RUT","RUSSELL 2000",2790.2,11.3,0.41,"0.0,2.6 2.3,2.0 4.6,3.0 6.9,6.1 9.3,8.4 11.6,7.5 13.9,8.8 16.2,10.4 18.5,11.3 20.8,10.2 23.2,11.2 25.5,10.1 27.8,8.8 30.1,12.9 32.4,13.1 34.7,12.8 37.1,14.4 39.4,15.1 41.7,16.0 44.0,15.1",{"symbol":68,"name":69,"price":70,"change":71,"pct_change":45,"is_up":38,"sparkline":72,"date":5},"VIX","CBOE VIX",16.39,0.05,"0.0,15.6 2.3,14.8 4.6,10.2 6.9,7.3 9.3,2.0 11.6,9.7 13.9,4.9 16.2,4.5 18.5,2.5 20.8,11.3 23.2,13.7 25.5,13.5 27.8,16.0 30.1,12.3 32.4,10.4 34.7,13.5 37.1,8.8 39.4,8.9 41.7,7.8 44.0,7.6",[74,81,89],{"symbol":75,"name":76,"price":77,"change":78,"pct_change":79,"is_up":38,"sparkline":80,"date":5},"NVDA","NVIDIA Corp",230.86,2.48,1.09,"0.0,13.9 7.3,16.0 14.7,14.9 22.0,6.5 29.3,10.1 36.7,7.5 44.0,2.0",{"symbol":82,"name":83,"price":84,"change":85,"pct_change":86,"is_up":87,"sparkline":88,"date":5},"AAPL","Apple Inc",330.32,-2.7,-0.81,false,"0.0,6.9 7.3,8.2 14.7,2.0 22.0,5.2 29.3,16.0 36.7,11.7 44.0,14.9",{"symbol":90,"name":91,"price":92,"change":93,"pct_change":94,"is_up":87,"sparkline":95,"date":5},"TSLA","Tesla Inc",354.11,-0.7,-0.2,"0.0,2.0 7.3,3.1 14.7,6.1 22.0,13.6 29.3,16.0 36.7,15.0 44.0,15.3",[97,102,107,112,117,122,127,132,136,141,146],{"name":98,"etf":99,"change":100,"price":101,"is_up":38},"Technology","XLK",1.05,197.81,{"name":103,"etf":104,"change":105,"price":106,"is_up":38},"Financials","XLF",0.11,53.46,{"name":108,"etf":109,"change":110,"price":111,"is_up":87},"Healthcare","XLV",-1.32,166.2,{"name":113,"etf":114,"change":115,"price":116,"is_up":87},"Consumer Cycl","XLY",-0.03,108.81,{"name":118,"etf":119,"change":120,"price":121,"is_up":87},"Consumer Staples","XLP",-0.33,80.33,{"name":123,"etf":124,"change":125,"price":126,"is_up":38},"Energy","XLE",1.95,62.7,{"name":128,"etf":129,"change":130,"price":131,"is_up":38},"Industrials","XLI",0.99,168.64,{"name":133,"etf":134,"change":120,"price":135,"is_up":87},"Materials","XLB",48.54,{"name":137,"etf":138,"change":139,"price":140,"is_up":87},"Real Estate","XLRE",-0.56,40.68,{"name":142,"etf":143,"change":144,"price":145,"is_up":38},"Utilities","XLU",0.61,39.68,{"name":147,"etf":148,"change":149,"price":150,"is_up":87},"Comm Services","XLC",-0.93,109.94,[152,157,161,166],{"ticker":153,"name":154,"price":155,"change":156,"is_up":38},"SPY","SPDR S&P 500 ETF",763.99,0.18,{"ticker":158,"name":159,"price":160,"change":45,"is_up":38},"QQQ","Invesco QQQ Trust",742.03,{"ticker":162,"name":163,"price":164,"change":165,"is_up":38},"DIA","SPDR Dow Jones ETF",508.68,0.03,{"ticker":167,"name":168,"price":169,"change":170,"is_up":38},"IWM","iShares Russell 2000",279.06,0.42,{"status":30,"ticker":4,"quarterly":172,"annual":423,"balance_sheet":548,"income_statement":549,"cash_flow":550},{"balance_sheet":173,"income_statement":317,"cash_flow":372},[174,203,227,250,272,293],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"other_current_assets":179,"total_current_assets":180,"properties":181,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":184,"other_non_current_assets":185,"total_non_current_assets":186,"total_assets":187,"accounts_payable":188,"accrued_expenses":189,"short_term_debt":190,"tax_payable":191,"pensions":192,"total_current_liabilities":193,"long_term_debt":194,"derivative_product_liabilities":195,"other_non_current_liabilities":196,"total_non_current_liabilities":197,"total_liabilities":198,"common_stock":199,"retained_earnings":200,"total_shareholders_equity":201,"additional_paid_in_capital":202},"2026-03-31","quarterly",2026,6243000,382000,6625000,241000,199000,66000,-364000,871000,2005000,8630000,1481000,2529000,258000,569000,1832000,6669000,2367000,16308000,38000,18713000,25382000,10000,-48261200,-16752000,46585000,{"ticker":4,"fiscal_date":204,"period":176,"year":205,"cash_and_cash_equivalents":206,"other_current_assets":207,"total_current_assets":208,"properties":181,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":209,"other_non_current_assets":210,"total_non_current_assets":211,"total_assets":212,"accounts_payable":213,"accrued_expenses":214,"short_term_debt":215,"tax_payable":191,"pensions":216,"total_current_liabilities":217,"long_term_debt":218,"derivative_product_liabilities":219,"other_non_current_liabilities":220,"total_non_current_liabilities":221,"total_liabilities":222,"common_stock":223,"retained_earnings":224,"total_shareholders_equity":225,"additional_paid_in_capital":226},"2025-12-31",2025,3006000,392000,3398000,-344000,948000,2162000,5560000,942000,2262000,252000,2872000,6897000,35493000,18155000,42000,53690000,60587000,9000,-47081900,-55027000,41578300,{"ticker":4,"fiscal_date":228,"period":176,"year":205,"cash_and_cash_equivalents":229,"other_current_assets":230,"total_current_assets":231,"properties":232,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":233,"other_non_current_assets":234,"total_non_current_assets":235,"total_assets":236,"accounts_payable":237,"accrued_expenses":238,"short_term_debt":239,"tax_payable":191,"pensions":240,"total_current_liabilities":241,"long_term_debt":242,"derivative_product_liabilities":243,"other_non_current_liabilities":244,"total_non_current_liabilities":245,"total_liabilities":246,"common_stock":223,"retained_earnings":247,"total_shareholders_equity":248,"additional_paid_in_capital":249},"2025-09-30",5927000,1485000,7412000,1353000,-325000,29000,1322000,8734000,2525000,3340000,247000,1547000,8228000,18008000,2338000,32000,20378000,28606000,-43368200,-19872000,41380100,{"ticker":4,"fiscal_date":251,"period":176,"year":205,"cash_and_cash_equivalents":252,"other_current_assets":253,"total_current_assets":254,"properties":255,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":256,"other_non_current_assets":234,"total_non_current_assets":257,"total_assets":258,"accounts_payable":259,"accrued_expenses":260,"short_term_debt":261,"tax_payable":191,"pensions":262,"total_current_liabilities":263,"long_term_debt":264,"derivative_product_liabilities":265,"other_non_current_liabilities":266,"total_non_current_liabilities":267,"total_liabilities":268,"common_stock":223,"retained_earnings":269,"total_shareholders_equity":270,"additional_paid_in_capital":271},"2025-06-30",8439000,1823000,10262000,1412000,-306000,1400000,11662000,3907000,3865000,242000,546000,9129000,16194000,2122000,69000,18385000,27514000,-42914400,-15852000,41328300,{"ticker":4,"fiscal_date":273,"period":176,"year":205,"cash_and_cash_equivalents":274,"other_current_assets":275,"total_current_assets":276,"properties":181,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":277,"other_non_current_assets":234,"total_non_current_assets":278,"total_assets":279,"accounts_payable":280,"accrued_expenses":281,"short_term_debt":282,"tax_payable":191,"pensions":283,"total_current_liabilities":284,"long_term_debt":285,"derivative_product_liabilities":286,"other_non_current_liabilities":287,"total_non_current_liabilities":288,"total_liabilities":289,"common_stock":223,"retained_earnings":290,"total_shareholders_equity":291,"additional_paid_in_capital":292},"2025-03-31",10446000,1875000,12321000,-286000,1478000,13799000,2437000,5008000,197000,429000,8640000,14403000,2026000,53000,16482000,25122000,-42250200,-11323000,41117000,{"ticker":4,"fiscal_date":294,"period":176,"year":295,"cash_and_cash_equivalents":296,"other_current_assets":297,"total_current_assets":298,"properties":299,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":300,"other_non_current_assets":234,"total_non_current_assets":301,"total_assets":302,"accounts_payable":303,"accrued_expenses":304,"short_term_debt":305,"tax_payable":191,"pensions":306,"total_current_liabilities":307,"long_term_debt":308,"derivative_product_liabilities":309,"other_non_current_liabilities":310,"total_non_current_liabilities":311,"total_liabilities":312,"common_stock":313,"retained_earnings":314,"total_shareholders_equity":315,"additional_paid_in_capital":316,"treasury_stock":27,"minority_interest":27},"2024-12-31",2024,13000,1577000,1590000,237000,-267000,1552000,3142000,5910000,6481000,121000,1068000,14149000,12834000,1187000,3541000,17562000,31711000,4000,-43159700,-28569000,40302400,[318,327,334,343,352,361],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":27,"research_and_development":319,"selling_general_and_administrative":320,"operating_income":321,"other_income_expense":322,"pretax_income":323,"income_tax":27,"net_income":323,"eps_basic":324,"eps_diluted":324,"basic_shares_outstanding":325,"diluted_shares_outstanding":325,"ebit":321,"ebitda":326,"net_income_continuous_operations":323},2034000,3903000,-5937000,-5856000,-11793000,-0.29,40614087,-32000,{"ticker":4,"fiscal_date":204,"period":176,"year":205,"sales":27,"research_and_development":328,"selling_general_and_administrative":329,"operating_income":330,"other_income_expense":331,"pretax_income":332,"income_tax":27,"net_income":332,"ebit":330,"ebitda":333,"net_income_continuous_operations":332},1609000,3892000,-5501000,-31636000,-37137000,26182000,{"ticker":4,"fiscal_date":228,"period":176,"year":205,"sales":27,"research_and_development":335,"selling_general_and_administrative":336,"operating_income":337,"other_income_expense":338,"pretax_income":339,"income_tax":27,"net_income":339,"eps_basic":340,"eps_diluted":340,"basic_shares_outstanding":341,"diluted_shares_outstanding":341,"ebit":337,"ebitda":342,"net_income_continuous_operations":339},597000,1933000,-2530000,-2008000,-4538000,-0.39,11634946,-435000,{"ticker":4,"fiscal_date":251,"period":176,"year":205,"sales":27,"research_and_development":344,"selling_general_and_administrative":345,"operating_income":346,"other_income_expense":347,"pretax_income":348,"income_tax":27,"net_income":348,"eps_basic":349,"eps_diluted":349,"basic_shares_outstanding":350,"diluted_shares_outstanding":350,"ebit":346,"ebitda":351,"net_income_continuous_operations":348},1064000,3258000,-4322000,-2320000,-6642000,-0.6,11090809,-1890000,{"ticker":4,"fiscal_date":273,"period":176,"year":205,"sales":27,"research_and_development":353,"selling_general_and_administrative":354,"operating_income":355,"other_income_expense":356,"pretax_income":357,"income_tax":27,"net_income":357,"eps_basic":358,"eps_diluted":358,"basic_shares_outstanding":359,"diluted_shares_outstanding":359,"ebit":355,"ebitda":360,"net_income_continuous_operations":357},825000,3125000,-3950000,13045000,9095000,2.28,3984876,-92517000,{"ticker":4,"fiscal_date":294,"period":176,"year":295,"sales":27,"research_and_development":362,"selling_general_and_administrative":363,"operating_income":364,"other_income_expense":365,"pretax_income":366,"income_tax":27,"net_income":366,"eps_basic":367,"eps_diluted":368,"basic_shares_outstanding":369,"diluted_shares_outstanding":370,"ebit":364,"ebitda":371,"net_income_continuous_operations":366},3037000,2629000,-5666000,7748000,2082000,3.759984,3.749976,554260,555343,-13390000,[373,384,392,400,407,415],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":323,"depreciation":374,"stock_based_compensation":375,"other_non_cash_items":376,"operating_accounts_payable":377,"other_assets_liabilities":378,"operating_cash_flow":379,"capital_expenditures":27,"investing_cash_flow":27,"common_stock_issuance":380,"other_financing_charges":381,"financing_cash_flow":382,"end_cash_position":178,"free_cash_flow":383},19000,1932000,8723000,539000,71000,-509000,1665000,4208000,5873000,-2636000,{"ticker":4,"fiscal_date":204,"period":176,"year":205,"operating_net_income":332,"depreciation":385,"stock_based_compensation":386,"other_non_cash_items":387,"operating_accounts_payable":388,"other_assets_liabilities":389,"operating_cash_flow":390,"capital_expenditures":27,"investing_cash_flow":27,"long_term_debt_issuance":27,"common_stock_issuance":27,"financing_cash_flow":27,"end_cash_position":206,"free_cash_flow":391},20000,1592000,17809000,-1583000,-940000,-20239000,-4712000,{"ticker":4,"fiscal_date":228,"period":176,"year":205,"operating_net_income":339,"depreciation":374,"stock_based_compensation":393,"other_non_cash_items":394,"operating_accounts_payable":395,"other_assets_liabilities":396,"operating_cash_flow":397,"capital_expenditures":27,"investing_cash_flow":27,"long_term_debt_issuance":27,"common_stock_issuance":398,"financing_cash_flow":398,"end_cash_position":229,"free_cash_flow":399},414000,1840000,-1382000,-5000,-3652000,84000,-2596000,{"ticker":4,"fiscal_date":251,"period":176,"year":205,"operating_net_income":348,"depreciation":385,"stock_based_compensation":401,"other_non_cash_items":402,"operating_accounts_payable":403,"other_assets_liabilities":404,"operating_cash_flow":405,"capital_expenditures":27,"investing_cash_flow":27,"long_term_debt_issuance":27,"common_stock_issuance":398,"financing_cash_flow":398,"end_cash_position":252,"free_cash_flow":406},1582000,1870000,1470000,-4000,-1704000,-2091000,{"ticker":4,"fiscal_date":273,"period":176,"year":205,"operating_net_income":357,"depreciation":374,"stock_based_compensation":408,"other_non_cash_items":409,"operating_accounts_payable":410,"other_assets_liabilities":411,"operating_cash_flow":412,"capital_expenditures":404,"investing_cash_flow":404,"long_term_debt_issuance":27,"common_stock_issuance":413,"financing_cash_flow":413,"end_cash_position":274,"free_cash_flow":414},1729000,-1857000,-3473000,-3000,5510000,18346000,-7913000,{"ticker":4,"fiscal_date":294,"period":176,"year":295,"operating_net_income":366,"depreciation":416,"stock_based_compensation":417,"other_non_cash_items":418,"operating_accounts_payable":419,"other_assets_liabilities":27,"operating_cash_flow":420,"long_term_debt_issuance":27,"common_stock_issuance":421,"financing_cash_flow":421,"end_cash_position":296,"free_cash_flow":422},23000,1342000,-6442000,1280000,-1715000,97000,-621000,{"balance_sheet":424,"income_statement":470,"cash_flow":501},[425,427,428,447],{"ticker":4,"fiscal_date":204,"period":426,"year":177,"cash_and_cash_equivalents":206,"other_current_assets":207,"total_current_assets":208,"properties":181,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":209,"other_non_current_assets":210,"total_non_current_assets":211,"total_assets":212,"accounts_payable":213,"accrued_expenses":214,"short_term_debt":215,"tax_payable":191,"pensions":216,"total_current_liabilities":217,"long_term_debt":218,"derivative_product_liabilities":219,"other_non_current_liabilities":220,"total_non_current_liabilities":221,"total_liabilities":222,"common_stock":223,"retained_earnings":224,"total_shareholders_equity":225,"additional_paid_in_capital":226},"annual",{"ticker":4,"fiscal_date":294,"period":426,"year":205,"cash_and_cash_equivalents":296,"other_current_assets":297,"total_current_assets":298,"properties":299,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":300,"other_non_current_assets":234,"total_non_current_assets":301,"total_assets":302,"accounts_payable":303,"accrued_expenses":304,"short_term_debt":305,"tax_payable":191,"pensions":306,"total_current_liabilities":307,"long_term_debt":308,"derivative_product_liabilities":309,"other_non_current_liabilities":310,"total_non_current_liabilities":311,"total_liabilities":312,"common_stock":313,"retained_earnings":314,"total_shareholders_equity":315,"additional_paid_in_capital":316,"treasury_stock":27,"minority_interest":27},{"ticker":4,"fiscal_date":429,"period":426,"year":295,"cash":430,"cash_and_cash_equivalents":430,"other_current_assets":344,"total_current_assets":431,"properties":299,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":432,"other_non_current_assets":234,"total_non_current_assets":433,"total_assets":434,"accounts_payable":435,"accrued_expenses":436,"short_term_debt":437,"tax_payable":191,"pensions":438,"total_current_liabilities":439,"long_term_debt":27,"derivative_product_liabilities":440,"other_non_current_liabilities":441,"total_non_current_liabilities":442,"total_liabilities":443,"common_stock":313,"retained_earnings":444,"total_shareholders_equity":445,"additional_paid_in_capital":446,"treasury_stock":27,"minority_interest":27},"2023-12-31",5158000,6222000,-170000,623000,6845000,3388000,7871000,278000,943000,13049000,42490000,10435000,14684000,15988900,-47360200,-15304400,38126400,{"ticker":4,"fiscal_date":448,"period":426,"year":449,"cash":450,"cash_and_cash_equivalents":450,"other_current_assets":451,"total_current_assets":452,"properties":299,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":453,"other_non_current_assets":454,"total_non_current_assets":455,"total_assets":456,"accounts_payable":457,"accrued_expenses":458,"short_term_debt":459,"tax_payable":27,"pensions":460,"total_current_liabilities":461,"long_term_debt":462,"derivative_product_liabilities":27,"total_non_current_liabilities":463,"total_liabilities":464,"common_stock":465,"retained_earnings":466,"total_shareholders_equity":467,"additional_paid_in_capital":468,"treasury_stock":416,"minority_interest":469},"2022-12-31",2023,9746000,92000,9838000,-71000,34000,940000,10778000,7805000,2534000,71123000,1112000,82574000,60668000,19861700,28119100,14000,-47483900,-27041300,18734800,17087000,[471,480,490,492],{"ticker":4,"fiscal_date":204,"period":426,"year":177,"sales":27,"research_and_development":472,"selling_general_and_administrative":473,"operating_income":474,"other_income_expense":475,"pretax_income":476,"income_tax":27,"net_income":476,"eps_basic":477,"eps_diluted":477,"basic_shares_outstanding":478,"diluted_shares_outstanding":478,"ebit":474,"ebitda":479,"net_income_continuous_operations":476},4094000,12208000,-16302000,-22920000,-39222000,-3.95,9921587,-68658000,{"ticker":4,"fiscal_date":294,"period":426,"year":205,"sales":27,"research_and_development":481,"selling_general_and_administrative":482,"operating_income":483,"other_income_expense":484,"pretax_income":485,"income_tax":27,"net_income":485,"eps_basic":486,"eps_diluted":487,"basic_shares_outstanding":488,"diluted_shares_outstanding":488,"ebit":483,"ebitda":489,"net_income_continuous_operations":485},14181000,13643000,-27824000,69829000,42005000,77.739984,72.930024,540359,-97461000,{"ticker":4,"fiscal_date":429,"period":426,"year":295,"basic_shares_outstanding":491,"diluted_shares_outstanding":491},37159600,{"ticker":4,"fiscal_date":448,"period":426,"year":449,"sales":27,"research_and_development":493,"selling_general_and_administrative":494,"operating_income":495,"other_income_expense":496,"pretax_income":497,"income_tax":27,"net_income":497,"eps_basic":498,"eps_diluted":498,"basic_shares_outstanding":499,"diluted_shares_outstanding":499,"ebit":495,"ebitda":500,"net_income_continuous_operations":497},34754000,13675000,-48429000,-4127000,-52556000,-2.389332,21996103,-48361000,[502,513,523,534],{"ticker":4,"fiscal_date":204,"period":426,"year":177,"operating_net_income":476,"depreciation":503,"stock_based_compensation":504,"other_non_cash_items":505,"operating_accounts_payable":506,"other_assets_liabilities":507,"operating_cash_flow":508,"capital_expenditures":404,"investing_cash_flow":404,"long_term_debt_issuance":27,"common_stock_issuance":509,"other_financing_charges":510,"financing_cash_flow":511,"end_cash_position":206,"free_cash_flow":512},78000,5317000,19662000,-4968000,-952000,-20085000,18514000,1791000,20305000,-17312000,{"ticker":4,"fiscal_date":294,"period":426,"year":205,"operating_net_income":485,"depreciation":421,"stock_based_compensation":514,"other_non_cash_items":515,"operating_accounts_payable":516,"other_assets_liabilities":517,"operating_cash_flow":518,"long_term_debt_issuance":519,"common_stock_issuance":520,"financing_cash_flow":521,"end_cash_position":296,"free_cash_flow":522},6250000,-10373600,2522000,120000,-52742000,15000000,147000,15147000,-20292000,{"ticker":4,"fiscal_date":448,"period":426,"year":449,"operating_net_income":497,"depreciation":524,"stock_based_compensation":525,"other_non_cash_items":526,"operating_accounts_payable":527,"other_assets_liabilities":528,"operating_cash_flow":529,"capital_expenditures":256,"investing_cash_flow":256,"long_term_debt_issuance":530,"long_term_debt_payments":531,"financing_cash_flow":532,"end_cash_position":450,"free_cash_flow":533},68000,5892000,4413000,6613000,-174000,-35744000,44500000,-3992000,40508000,-35890000,{"ticker":4,"fiscal_date":535,"period":426,"year":536,"operating_net_income":537,"depreciation":538,"stock_based_compensation":539,"other_non_cash_items":540,"operating_accounts_payable":541,"other_assets_liabilities":542,"operating_cash_flow":543,"capital_expenditures":432,"investing_cash_flow":432,"long_term_debt_issuance":519,"long_term_debt_payments":27,"other_financing_charges":544,"financing_cash_flow":545,"end_cash_position":546,"free_cash_flow":547},"2021-12-31",2022,-55637000,3000,5220000,18587000,-898000,-26000,-32751000,-1437000,13563000,5128000,-28603000,{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"other_current_assets":179,"total_current_assets":180,"properties":181,"machinery_furniture_equipment":182,"leases":183,"accumulated_depreciation":184,"other_non_current_assets":185,"total_non_current_assets":186,"total_assets":187,"accounts_payable":188,"accrued_expenses":189,"short_term_debt":190,"tax_payable":191,"pensions":192,"total_current_liabilities":193,"long_term_debt":194,"derivative_product_liabilities":195,"other_non_current_liabilities":196,"total_non_current_liabilities":197,"total_liabilities":198,"common_stock":199,"retained_earnings":200,"total_shareholders_equity":201,"additional_paid_in_capital":202},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":27,"research_and_development":319,"selling_general_and_administrative":320,"operating_income":321,"other_income_expense":322,"pretax_income":323,"income_tax":27,"net_income":323,"eps_basic":324,"eps_diluted":324,"basic_shares_outstanding":325,"diluted_shares_outstanding":325,"ebit":321,"ebitda":326,"net_income_continuous_operations":323},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":323,"depreciation":374,"stock_based_compensation":375,"other_non_cash_items":376,"operating_accounts_payable":377,"other_assets_liabilities":378,"operating_cash_flow":379,"capital_expenditures":27,"investing_cash_flow":27,"common_stock_issuance":380,"other_financing_charges":381,"financing_cash_flow":382,"end_cash_position":178,"free_cash_flow":383}]