[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-AMRZ":3,"homepage-market-summary":30,"stock-financials-AMRZ":173},{"ticker":4,"date":5,"profile":6,"quote":14},"AMRZ","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9},"Amrize Ltd","NYSE",null,"CEMENT, HYDRAULIC","Amrize is a building solutions company focused exclusively on the North American market. Amrize earns revenue from the sale of cement, aggregates, ready-mix concrete, asphalt, roofing systems, and other building solutions. The company is organized into two reportable segments: building materials and building envelope. The building materials business consists of Amrize's cement, aggregates, ready-mix concrete, and asphalt operations. The building envelope segment offers advanced roofing and wall systems, including single-ply membranes, insulation, shingles, sheathing, waterproofing, and protective coatings, along with adhesives, tapes, and sealants.","19,000","Zug",{"close":15,"open":16,"high":17,"low":18,"prev_close":19,"change":20,"percent_change":21,"volume":22,"transactions":23,"vwap":24,"high_52w":25,"low_52w":26,"avg_volume_52w":27,"range_52w_percent":28,"record_count":29},37.26,37.62,37.79,36.975,37.25,0.01,0.03,3537911.80943,36468,37.3817,65.94,36.55,3636789.143509012,2.4,323,{"status":31,"indices":32,"watchlist":77,"sectors":99,"benchmarks":155},"success",[33,41,48,55,62,69],{"symbol":34,"name":35,"price":36,"change":37,"pct_change":38,"is_up":39,"sparkline":40,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":42,"name":43,"price":44,"change":45,"pct_change":46,"is_up":39,"sparkline":47,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":49,"name":50,"price":51,"change":52,"pct_change":53,"is_up":39,"sparkline":54,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":56,"name":57,"price":58,"change":59,"pct_change":60,"is_up":39,"sparkline":61,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":63,"name":64,"price":65,"change":66,"pct_change":67,"is_up":39,"sparkline":68,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":70,"name":71,"price":72,"change":73,"pct_change":74,"is_up":75,"sparkline":76,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,false,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[78,85,92],{"symbol":79,"name":80,"price":81,"change":82,"pct_change":83,"is_up":39,"sparkline":84,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":86,"name":87,"price":88,"change":89,"pct_change":90,"is_up":39,"sparkline":91,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":93,"name":94,"price":95,"change":96,"pct_change":97,"is_up":39,"sparkline":98,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[100,105,110,115,120,125,130,135,140,145,150],{"name":101,"etf":102,"change":103,"price":104,"is_up":39},"Technology","XLK",1.01,199.81,{"name":106,"etf":107,"change":108,"price":109,"is_up":39},"Financials","XLF",0.06,53.49,{"name":111,"etf":112,"change":113,"price":114,"is_up":75},"Healthcare","XLV",-0.01,166.18,{"name":116,"etf":117,"change":118,"price":119,"is_up":39},"Consumer Cycl","XLY",1.13,110.04,{"name":121,"etf":122,"change":123,"price":124,"is_up":39},"Consumer Staples","XLP",0.25,80.53,{"name":126,"etf":127,"change":128,"price":129,"is_up":39},"Energy","XLE",0.4,62.95,{"name":131,"etf":132,"change":133,"price":134,"is_up":39},"Industrials","XLI",0.78,169.95,{"name":136,"etf":137,"change":138,"price":139,"is_up":39},"Materials","XLB",0.66,48.86,{"name":141,"etf":142,"change":143,"price":144,"is_up":39},"Real Estate","XLRE",0.32,40.81,{"name":146,"etf":147,"change":148,"price":149,"is_up":39},"Utilities","XLU",0.38,39.83,{"name":151,"etf":152,"change":153,"price":154,"is_up":39},"Comm Services","XLC",0.35,110.32,[156,161,165,169],{"ticker":157,"name":158,"price":159,"change":160,"is_up":39},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":162,"name":163,"price":164,"change":90,"is_up":39},"QQQ","Invesco QQQ Trust",749.58,{"ticker":166,"name":167,"price":168,"change":53,"is_up":39},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":170,"name":171,"price":172,"change":67,"is_up":39},"IWM","iShares Russell 2000",281.52,{"status":31,"ticker":4,"quarterly":174,"annual":570,"balance_sheet":633,"income_statement":634,"cash_flow":635},{"balance_sheet":175,"income_statement":389,"cash_flow":476},[176,218,255,294,327,360],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"other_receivables":182,"inventory":183,"other_current_assets":184,"total_current_assets":185,"properties":186,"land_and_improvements":187,"machinery_furniture_equipment":188,"construction_in_progress":189,"accumulated_depreciation":190,"goodwill":191,"intangible_assets":192,"other_non_current_assets":193,"total_non_current_assets":194,"total_assets":195,"accounts_payable":196,"accrued_expenses":197,"short_term_debt":198,"deferred_revenue":199,"tax_payable":200,"pensions":201,"other_current_liabilities":202,"total_current_liabilities":203,"long_term_provisions":204,"long_term_debt":205,"provision_for_risks_and_charges":206,"deferred_liabilities":207,"other_non_current_liabilities":208,"total_non_current_liabilities":209,"total_liabilities":210,"common_stock":211,"retained_earnings":212,"other_shareholders_equity":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"treasury_stock":216,"minority_interest":217},"2026-03-31","quarterly",2026,109900000,131700000,41000000,156700000,26000000,428400000,116800000,361800000,970500000,61300000,-916500000,1984300000,170300000,24200000,1998500000,2426900000,102100000,18600000,135800000,53000000,94000000,14500000,96000000,305400000,42400000,574000000,14000000,110400000,12700000,812700000,1118100000,6000000,78500000,-44400000,1308800000,1274700000,0,-6000000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"cash_and_cash_equivalents":221,"accounts_receivable":222,"other_receivables":223,"inventory":224,"other_current_assets":225,"total_current_assets":226,"properties":227,"land_and_improvements":228,"machinery_furniture_equipment":229,"construction_in_progress":230,"accumulated_depreciation":231,"goodwill":232,"intangible_assets":233,"other_non_current_assets":234,"total_non_current_assets":235,"total_assets":236,"accounts_payable":237,"accrued_expenses":238,"short_term_debt":239,"deferred_revenue":223,"tax_payable":240,"pensions":241,"other_current_liabilities":242,"total_current_liabilities":243,"long_term_provisions":244,"long_term_debt":245,"provision_for_risks_and_charges":206,"deferred_liabilities":246,"other_non_current_liabilities":247,"total_non_current_liabilities":248,"total_liabilities":249,"common_stock":211,"retained_earnings":250,"other_shareholders_equity":251,"total_shareholders_equity":252,"additional_paid_in_capital":253,"minority_interest":254},"2025-12-31",2025,192200000,107600000,44000000,155100000,88000000,468100000,115500000,333700000,955200000,47000000,-899800000,1976800000,172800000,27700000,1956800000,2424900000,153800000,16600000,58000000,11100000,23500000,84000000,285700000,35700000,576300000,104800000,20000000,813800000,1099500000,90200000,-39100000,1325400000,1274100000,-4000000,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"cash_and_cash_equivalents":257,"accounts_receivable":258,"other_receivables":259,"inventory":260,"prepaid_assets":261,"other_current_assets":262,"total_current_assets":263,"properties":264,"land_and_improvements":265,"machinery_furniture_equipment":266,"construction_in_progress":267,"accumulated_depreciation":268,"goodwill":269,"intangible_assets":270,"investments_and_advances":271,"other_non_current_assets":272,"total_non_current_assets":273,"total_assets":274,"accounts_payable":275,"accrued_expenses":276,"short_term_debt":277,"deferred_revenue":278,"tax_payable":279,"pensions":280,"other_current_liabilities":281,"total_current_liabilities":282,"long_term_provisions":283,"long_term_debt":284,"provision_for_risks_and_charges":285,"deferred_liabilities":286,"other_non_current_liabilities":285,"total_non_current_liabilities":287,"total_liabilities":288,"common_stock":211,"retained_earnings":289,"other_shareholders_equity":290,"total_shareholders_equity":291,"additional_paid_in_capital":292,"treasury_stock":216,"minority_interest":293},"2025-09-30",82600000,198400000,13100000,151100000,10600000,11000000,456900000,113600000,329400000,930400000,60700000,-887700000,1974800000,176200000,50000000,17200000,1946600000,2403500000,132200000,13900000,111300000,37000000,49000000,21100000,14200000,315200000,33400000,577500000,17300000,94600000,798500000,1113700000,60100000,-44000000,1289800000,1273400000,-3000000,{"ticker":4,"fiscal_date":295,"period":178,"year":220,"cash_and_cash_equivalents":289,"accounts_receivable":296,"other_receivables":297,"inventory":298,"other_current_assets":299,"total_current_assets":300,"properties":301,"land_and_improvements":302,"machinery_furniture_equipment":303,"construction_in_progress":304,"accumulated_depreciation":305,"goodwill":306,"intangible_assets":307,"other_non_current_assets":193,"total_non_current_assets":308,"total_assets":309,"accounts_payable":310,"accrued_expenses":281,"short_term_debt":311,"deferred_revenue":312,"tax_payable":313,"pensions":314,"other_current_liabilities":315,"total_current_liabilities":316,"long_term_provisions":317,"long_term_debt":318,"provision_for_risks_and_charges":238,"deferred_liabilities":319,"other_non_current_liabilities":314,"total_non_current_liabilities":320,"total_liabilities":321,"common_stock":211,"retained_earnings":322,"other_shareholders_equity":323,"total_shareholders_equity":324,"additional_paid_in_capital":325,"minority_interest":326},"2025-06-30",185300000,39000000,164100000,19200000,432600000,96300000,343500000,931500000,59100000,-891300000,1985500000,179700000,1945600000,2378200000,135500000,116900000,38000000,24000000,19100000,11300000,314300000,33200000,600400000,92800000,820600000,1134900000,59000000,-36100000,1243300000,1273000000,-1000000,{"ticker":4,"fiscal_date":328,"period":178,"year":220,"cash_and_cash_equivalents":329,"accounts_receivable":330,"other_receivables":184,"inventory":331,"prepaid_assets":332,"other_current_assets":333,"total_current_assets":334,"properties":335,"land_and_improvements":336,"machinery_furniture_equipment":337,"construction_in_progress":338,"accumulated_depreciation":339,"goodwill":340,"intangible_assets":341,"other_non_current_assets":342,"total_non_current_assets":343,"total_assets":344,"accounts_payable":345,"accrued_expenses":333,"short_term_debt":346,"deferred_revenue":347,"tax_payable":216,"pensions":276,"other_current_liabilities":348,"total_current_liabilities":349,"long_term_provisions":350,"long_term_debt":351,"provision_for_risks_and_charges":352,"deferred_liabilities":353,"other_non_current_liabilities":354,"total_non_current_liabilities":355,"total_liabilities":356,"common_stock":211,"other_shareholders_equity":357,"total_shareholders_equity":358,"additional_paid_in_capital":359,"minority_interest":216},"2025-03-31",40000000,136900000,160400000,12800000,55000000,322200000,90300000,337500000,913400000,47500000,-870100000,1966300000,179900000,20900000,1908400000,2230600000,125900000,22800000,43000000,87000000,193500000,32800000,573000000,16400000,93800000,16700000,790300000,983800000,-58900000,1246800000,1305100000,{"ticker":4,"fiscal_date":361,"period":178,"year":362,"cash_and_cash_equivalents":363,"accounts_receivable":364,"inventory":365,"other_current_assets":366,"total_current_assets":367,"properties":368,"land_and_improvements":369,"machinery_furniture_equipment":370,"construction_in_progress":371,"accumulated_depreciation":372,"goodwill":373,"intangible_assets":374,"other_non_current_assets":375,"total_non_current_assets":376,"total_assets":377,"accounts_payable":378,"short_term_debt":379,"other_current_liabilities":250,"total_current_liabilities":380,"long_term_provisions":193,"long_term_debt":381,"provision_for_risks_and_charges":354,"deferred_liabilities":382,"other_non_current_liabilities":383,"total_non_current_liabilities":384,"total_liabilities":385,"common_stock":211,"other_shareholders_equity":386,"total_shareholders_equity":387,"additional_paid_in_capital":388,"minority_interest":326},"2024-12-31",2024,182400000,106900000,145200000,14400000,448900000,88100000,336100000,900100000,43900000,-854900000,1966600000,183200000,19800000,1902800000,2351700000,137400000,15400000,243000000,563400000,93700000,22400000,778000000,1021000000,-60400000,1330700000,1390600000,[390,404,417,434,448,463],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":391,"cost_of_goods":392,"gross_profit":280,"selling_general_and_administrative":393,"operating_income":394,"non_operating_interest_expense":395,"other_income_expense":211,"pretax_income":396,"income_tax":397,"net_income":398,"eps_basic":399,"eps_diluted":399,"basic_shares_outstanding":400,"diluted_shares_outstanding":400,"ebit":401,"ebitda":402,"net_income_continuous_operations":398,"minority_interests":403},217800000,196700000,29200000,-81000000,70000000,-14500000,-27000000,-11800000,-0.21,553200000,-75000000,15300000,2000000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"sales":405,"cost_of_goods":406,"gross_profit":407,"selling_general_and_administrative":408,"operating_income":409,"non_operating_interest_expense":410,"other_income_expense":411,"pretax_income":412,"income_tax":413,"net_income":414,"ebit":415,"ebitda":416,"net_income_continuous_operations":414,"minority_interests":216},283900000,207900000,76000000,27800000,48200000,85000000,-5000000,39200000,10000000,29800000,47700000,72400000,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"sales":418,"cost_of_goods":419,"gross_profit":420,"selling_general_and_administrative":421,"operating_income":422,"non_operating_interest_expense":423,"other_income_expense":424,"pretax_income":425,"income_tax":426,"net_income":427,"eps_basic":428,"eps_diluted":429,"basic_shares_outstanding":430,"diluted_shares_outstanding":431,"ebit":432,"ebitda":433,"net_income_continuous_operations":427,"minority_interests":403},367500000,258900000,108600000,31200000,77400000,89000000,4000000,68900000,15000000,54300000,0.99,0.98,553100000,553900000,77800000,99500000,{"ticker":4,"fiscal_date":295,"period":178,"year":220,"sales":435,"cost_of_goods":436,"gross_profit":437,"selling_general_and_administrative":438,"operating_income":439,"non_operating_interest_expense":440,"other_income_expense":441,"pretax_income":442,"income_tax":443,"net_income":444,"eps_basic":133,"eps_diluted":133,"basic_shares_outstanding":430,"diluted_shares_outstanding":430,"ebit":445,"ebitda":446,"net_income_continuous_operations":444,"minority_interests":447},322000000,225400000,96600000,29900000,66700000,12100000,3000000,54900000,12200000,42800000,67000000,89200000,1000000,{"ticker":4,"fiscal_date":328,"period":178,"year":220,"sales":449,"cost_of_goods":450,"gross_profit":451,"selling_general_and_administrative":452,"operating_income":453,"non_operating_interest_expense":454,"other_income_expense":403,"pretax_income":455,"income_tax":456,"net_income":457,"eps_basic":458,"eps_diluted":458,"basic_shares_outstanding":459,"diluted_shares_outstanding":459,"ebit":460,"ebitda":461,"net_income_continuous_operations":462,"minority_interests":216},208100000,185900000,22200000,24400000,-22000000,71000000,-91000000,-36000000,-55000000,-0.1,552700000,-20000000,19700000,-87000000,{"ticker":4,"fiscal_date":361,"period":178,"year":362,"sales":464,"cost_of_goods":465,"gross_profit":466,"selling_general_and_administrative":467,"operating_income":468,"non_operating_interest_expense":469,"other_income_expense":470,"pretax_income":471,"income_tax":472,"net_income":473,"ebit":474,"ebitda":475,"net_income_continuous_operations":393,"minority_interests":326},284900000,207200000,77700000,28000000,49700000,-11300000,-26000000,58400000,13000000,46000000,47100000,67400000,[477,493,508,523,537,554],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":398,"depreciation":478,"deferred_taxes":479,"stock_based_compensation":480,"other_non_cash_items":481,"operating_accounts_receivable":482,"operating_accounts_payable":483,"other_assets_liabilities":484,"operating_cash_flow":485,"capital_expenditures":486,"net_acquisitions":487,"other_investing_activity":488,"investing_cash_flow":489,"long_term_debt_issuance":216,"long_term_debt_payments":490,"short_term_debt_issuance":466,"other_financing_charges":293,"financing_cash_flow":491,"end_cash_position":180,"free_cash_flow":492},23300000,-17000000,9000000,29000000,-22300000,-52100000,-28600000,-89400000,-26700000,-42500000,33000000,-65900000,-31000000,74300000,-116800000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"operating_net_income":414,"depreciation":313,"deferred_taxes":494,"stock_based_compensation":495,"other_non_cash_items":496,"operating_accounts_receivable":497,"operating_accounts_payable":498,"other_assets_liabilities":499,"operating_cash_flow":500,"capital_expenditures":501,"net_acquisitions":216,"other_investing_activity":502,"investing_cash_flow":503,"long_term_debt_issuance":504,"long_term_debt_payments":490,"short_term_debt_issuance":505,"other_financing_charges":447,"financing_cash_flow":506,"end_cash_position":221,"free_cash_flow":507},66000000,8000000,61000000,96100000,18100000,-24000000,179100000,-14800000,-2000000,-15000000,-92200000,37500000,-57700000,164700000,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"operating_net_income":427,"depreciation":509,"deferred_taxes":510,"stock_based_compensation":441,"other_non_cash_items":467,"operating_accounts_receivable":511,"operating_accounts_payable":512,"other_assets_liabilities":513,"operating_cash_flow":514,"capital_expenditures":512,"net_acquisitions":515,"other_investing_activity":516,"investing_cash_flow":517,"long_term_debt_issuance":293,"long_term_debt_payments":397,"short_term_debt_issuance":518,"other_financing_charges":217,"financing_cash_flow":519,"end_cash_position":257,"income_tax_paid":520,"interest_paid":521,"free_cash_flow":522},22100000,23000000,-15500000,-18000000,21200000,85700000,-8000000,-14000000,-20200000,-38300000,-41900000,81000000,69000000,66900000,{"ticker":4,"fiscal_date":295,"period":178,"year":220,"operating_net_income":444,"depreciation":383,"deferred_taxes":524,"stock_based_compensation":403,"other_non_cash_items":481,"operating_accounts_receivable":525,"operating_accounts_payable":526,"other_assets_liabilities":272,"operating_cash_flow":527,"capital_expenditures":528,"net_acquisitions":529,"other_investing_activity":530,"investing_cash_flow":531,"long_term_debt_issuance":532,"long_term_debt_payments":533,"short_term_debt_issuance":534,"other_financing_charges":528,"financing_cash_flow":535,"end_cash_position":289,"free_cash_flow":536},-11000000,-50300000,22500000,56600000,-23000000,-69000000,35000000,51000000,432000000,-568900000,80800000,-58400000,17100000,{"ticker":4,"fiscal_date":328,"period":178,"year":220,"operating_net_income":462,"depreciation":538,"stock_based_compensation":447,"other_non_cash_items":539,"operating_accounts_receivable":540,"operating_accounts_payable":541,"other_assets_liabilities":542,"operating_cash_flow":543,"capital_expenditures":544,"net_acquisitions":545,"other_investing_activity":546,"investing_cash_flow":542,"long_term_debt_issuance":547,"long_term_debt_payments":548,"short_term_debt_issuance":549,"other_financing_charges":550,"financing_cash_flow":551,"end_cash_position":552,"free_cash_flow":553},21800000,27000000,-29700000,-19800000,-60000000,-93600000,-20900000,-9000000,15800000,22000000,-29000000,-7000000,-90000000,-10400000,57400000,-106700000,{"ticker":4,"fiscal_date":361,"period":178,"year":362,"operating_net_income":393,"depreciation":526,"deferred_taxes":555,"stock_based_compensation":447,"other_non_cash_items":184,"operating_accounts_receivable":556,"operating_accounts_payable":557,"other_assets_liabilities":558,"operating_cash_flow":559,"capital_expenditures":560,"net_acquisitions":561,"other_investing_activity":562,"investing_cash_flow":563,"long_term_debt_issuance":564,"long_term_debt_payments":323,"short_term_debt_issuance":565,"other_financing_charges":566,"financing_cash_flow":567,"end_cash_position":568,"free_cash_flow":569},-35000000,77500000,28700000,17500000,174600000,-56000000,-22800000,-68000000,-35200000,21000000,-96000000,-12000000,-25900000,158500000,164300000,{"balance_sheet":571,"income_statement":575,"cash_flow":604},[572,574],{"ticker":4,"fiscal_date":219,"period":573,"year":179,"cash_and_cash_equivalents":221,"accounts_receivable":222,"other_receivables":223,"inventory":224,"other_current_assets":225,"total_current_assets":226,"properties":227,"land_and_improvements":228,"machinery_furniture_equipment":229,"construction_in_progress":230,"accumulated_depreciation":231,"goodwill":232,"intangible_assets":233,"other_non_current_assets":234,"total_non_current_assets":235,"total_assets":236,"accounts_payable":237,"accrued_expenses":238,"short_term_debt":239,"deferred_revenue":223,"tax_payable":240,"pensions":241,"other_current_liabilities":242,"total_current_liabilities":243,"long_term_provisions":244,"long_term_debt":245,"provision_for_risks_and_charges":206,"deferred_liabilities":246,"other_non_current_liabilities":247,"total_non_current_liabilities":248,"total_liabilities":249,"common_stock":211,"retained_earnings":250,"other_shareholders_equity":251,"total_shareholders_equity":252,"additional_paid_in_capital":253,"minority_interest":254},"annual",{"ticker":4,"fiscal_date":361,"period":573,"year":220,"cash_and_cash_equivalents":363,"accounts_receivable":364,"inventory":365,"other_current_assets":366,"total_current_assets":367,"properties":368,"land_and_improvements":369,"machinery_furniture_equipment":370,"construction_in_progress":371,"accumulated_depreciation":372,"goodwill":373,"intangible_assets":374,"other_non_current_assets":375,"total_non_current_assets":376,"total_assets":377,"accounts_payable":378,"short_term_debt":379,"other_current_liabilities":250,"total_current_liabilities":380,"long_term_provisions":193,"long_term_debt":381,"provision_for_risks_and_charges":354,"deferred_liabilities":382,"other_non_current_liabilities":383,"total_non_current_liabilities":384,"total_liabilities":385,"common_stock":211,"other_shareholders_equity":386,"total_shareholders_equity":387,"additional_paid_in_capital":388,"minority_interest":326},[576,589],{"ticker":4,"fiscal_date":219,"period":573,"year":179,"sales":577,"cost_of_goods":578,"gross_profit":579,"selling_general_and_administrative":580,"operating_income":581,"non_operating_interest_expense":582,"other_income_expense":424,"pretax_income":583,"income_tax":584,"net_income":585,"eps_basic":586,"eps_diluted":586,"basic_shares_outstanding":430,"diluted_shares_outstanding":430,"ebit":587,"ebitda":588,"net_income_continuous_operations":585,"minority_interests":441},1181500000,878100000,303400000,112800000,190600000,41300000,149700000,32600000,118200000,2.14,191000000,281000000,{"ticker":4,"fiscal_date":361,"period":573,"year":220,"sales":590,"cost_of_goods":591,"gross_profit":592,"selling_general_and_administrative":593,"operating_income":594,"non_operating_interest_expense":595,"other_income_expense":206,"pretax_income":596,"income_tax":597,"net_income":598,"eps_basic":599,"eps_diluted":599,"basic_shares_outstanding":600,"diluted_shares_outstanding":600,"ebit":601,"ebitda":602,"net_income_continuous_operations":603,"minority_interests":447},1170400000,863400000,307000000,96200000,210800000,30200000,182000000,41500000,141800000,2.56,553300000,212200000,294200000,127300000,[605,619],{"ticker":4,"fiscal_date":219,"period":573,"year":179,"operating_net_income":585,"depreciation":606,"deferred_taxes":607,"stock_based_compensation":206,"other_non_cash_items":608,"operating_accounts_receivable":211,"operating_accounts_payable":609,"other_assets_liabilities":499,"operating_cash_flow":610,"capital_expenditures":611,"net_acquisitions":612,"other_investing_activity":613,"investing_cash_flow":323,"long_term_debt_issuance":614,"long_term_debt_payments":615,"short_term_debt_issuance":616,"other_financing_charges":398,"financing_cash_flow":617,"end_cash_position":221,"free_cash_flow":618},90000000,78000000,14800000,19000000,227800000,-74700000,-86000000,47200000,341700000,-577600000,79300000,-168400000,142000000,{"ticker":4,"fiscal_date":361,"period":573,"year":220,"operating_net_income":603,"depreciation":620,"deferred_taxes":555,"stock_based_compensation":211,"other_non_cash_items":607,"operating_accounts_receivable":621,"operating_accounts_payable":467,"other_assets_liabilities":622,"operating_cash_flow":623,"capital_expenditures":624,"net_acquisitions":625,"other_investing_activity":626,"investing_cash_flow":627,"long_term_debt_issuance":510,"long_term_debt_payments":628,"short_term_debt_issuance":629,"other_financing_charges":630,"financing_cash_flow":631,"end_cash_position":568,"free_cash_flow":632},88900000,18900000,-17200000,225600000,-58100000,-24900000,-37800000,-120800000,-45500000,-10100000,-31200000,-63800000,164000000,{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"other_receivables":182,"inventory":183,"other_current_assets":184,"total_current_assets":185,"properties":186,"land_and_improvements":187,"machinery_furniture_equipment":188,"construction_in_progress":189,"accumulated_depreciation":190,"goodwill":191,"intangible_assets":192,"other_non_current_assets":193,"total_non_current_assets":194,"total_assets":195,"accounts_payable":196,"accrued_expenses":197,"short_term_debt":198,"deferred_revenue":199,"tax_payable":200,"pensions":201,"other_current_liabilities":202,"total_current_liabilities":203,"long_term_provisions":204,"long_term_debt":205,"provision_for_risks_and_charges":206,"deferred_liabilities":207,"other_non_current_liabilities":208,"total_non_current_liabilities":209,"total_liabilities":210,"common_stock":211,"retained_earnings":212,"other_shareholders_equity":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"treasury_stock":216,"minority_interest":217},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":391,"cost_of_goods":392,"gross_profit":280,"selling_general_and_administrative":393,"operating_income":394,"non_operating_interest_expense":395,"other_income_expense":211,"pretax_income":396,"income_tax":397,"net_income":398,"eps_basic":399,"eps_diluted":399,"basic_shares_outstanding":400,"diluted_shares_outstanding":400,"ebit":401,"ebitda":402,"net_income_continuous_operations":398,"minority_interests":403},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":398,"depreciation":478,"deferred_taxes":479,"stock_based_compensation":480,"other_non_cash_items":481,"operating_accounts_receivable":482,"operating_accounts_payable":483,"other_assets_liabilities":484,"operating_cash_flow":485,"capital_expenditures":486,"net_acquisitions":487,"other_investing_activity":488,"investing_cash_flow":489,"long_term_debt_issuance":216,"long_term_debt_payments":490,"short_term_debt_issuance":466,"other_financing_charges":293,"financing_cash_flow":491,"end_cash_position":180,"free_cash_flow":492}]