[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BKV":3,"homepage-market-summary":31,"stock-financials-BKV":173},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":15},"BKV","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9,"is_fund":14,"issuer":9,"category":9},"BKV Corporation","NYSE",null,"CRUDE PETROLEUM & NATURAL GAS","BKV Corp is a growth-driven energy company focused on the development of natural gas-producing assets, the ownership and operation of natural gas-fired power generation assets, and selective accretive acquisitions. The company's core businesses are the production of natural gas and the generation of natural gas-fired power from its owned and operated assets, supported by a closed-loop plan, enabled by its upstream, midstream, power, and CCUS businesses.","452","Denver, CO",false,{"close":16,"open":17,"high":18,"low":19,"prev_close":20,"change":21,"percent_change":22,"volume":23,"transactions":24,"vwap":25,"high_52w":26,"low_52w":27,"avg_volume_52w":28,"range_52w_percent":29,"record_count":30},21.57,21.45,21.9,21.2401,21.54,0.03,0.14,554556.316993,9930,21.5719,32.81,20.08,1016219.7676953346,11.7,506,{"status":32,"indices":33,"watchlist":77,"sectors":99,"benchmarks":155},"success",[34,42,49,56,63,70],{"symbol":35,"name":36,"price":37,"change":38,"pct_change":39,"is_up":40,"sparkline":41,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":43,"name":44,"price":45,"change":46,"pct_change":47,"is_up":40,"sparkline":48,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":50,"name":51,"price":52,"change":53,"pct_change":54,"is_up":40,"sparkline":55,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":57,"name":58,"price":59,"change":60,"pct_change":61,"is_up":40,"sparkline":62,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":64,"name":65,"price":66,"change":67,"pct_change":68,"is_up":40,"sparkline":69,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":71,"name":72,"price":73,"change":74,"pct_change":75,"is_up":14,"sparkline":76,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[78,85,92],{"symbol":79,"name":80,"price":81,"change":82,"pct_change":83,"is_up":40,"sparkline":84,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":86,"name":87,"price":88,"change":89,"pct_change":90,"is_up":40,"sparkline":91,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":93,"name":94,"price":95,"change":96,"pct_change":97,"is_up":40,"sparkline":98,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[100,105,110,115,120,125,130,135,140,145,150],{"name":101,"etf":102,"change":103,"price":104,"is_up":40},"Technology","XLK",1.01,199.81,{"name":106,"etf":107,"change":108,"price":109,"is_up":40},"Financials","XLF",0.06,53.49,{"name":111,"etf":112,"change":113,"price":114,"is_up":14},"Healthcare","XLV",-0.01,166.18,{"name":116,"etf":117,"change":118,"price":119,"is_up":40},"Consumer Cycl","XLY",1.13,110.04,{"name":121,"etf":122,"change":123,"price":124,"is_up":40},"Consumer Staples","XLP",0.25,80.53,{"name":126,"etf":127,"change":128,"price":129,"is_up":40},"Energy","XLE",0.4,62.95,{"name":131,"etf":132,"change":133,"price":134,"is_up":40},"Industrials","XLI",0.78,169.95,{"name":136,"etf":137,"change":138,"price":139,"is_up":40},"Materials","XLB",0.66,48.86,{"name":141,"etf":142,"change":143,"price":144,"is_up":40},"Real Estate","XLRE",0.32,40.81,{"name":146,"etf":147,"change":148,"price":149,"is_up":40},"Utilities","XLU",0.38,39.83,{"name":151,"etf":152,"change":153,"price":154,"is_up":40},"Comm Services","XLC",0.35,110.32,[156,161,165,169],{"ticker":157,"name":158,"price":159,"change":160,"is_up":40},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":162,"name":163,"price":164,"change":90,"is_up":40},"QQQ","Invesco QQQ Trust",749.58,{"ticker":166,"name":167,"price":168,"change":54,"is_up":40},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":170,"name":171,"price":172,"change":68,"is_up":40},"IWM","iShares Russell 2000",281.52,{"status":32,"ticker":4,"quarterly":174,"annual":600,"balance_sheet":825,"income_statement":826,"cash_flow":827},{"balance_sheet":175,"income_statement":389,"cash_flow":500},[176,218,255,290,325,356],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"prepaid_assets":183,"restricted_cash":184,"hedging_assets":185,"other_current_assets":186,"total_current_assets":187,"properties":188,"land_and_improvements":189,"machinery_furniture_equipment":190,"construction_in_progress":191,"leases":192,"accumulated_depreciation":193,"goodwill":194,"financial_assets":195,"other_non_current_assets":196,"total_non_current_assets":197,"total_assets":198,"accounts_payable":199,"accrued_expenses":200,"short_term_debt":201,"tax_payable":202,"other_current_liabilities":203,"total_current_liabilities":204,"long_term_provisions":205,"long_term_debt":206,"deferred_liabilities":207,"derivative_product_liabilities":208,"other_non_current_liabilities":209,"total_non_current_liabilities":210,"total_liabilities":211,"common_stock":212,"retained_earnings":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"treasury_stock":216,"minority_interest":217},"2026-03-31","quarterly",2026,28853600,15300400,18761000,13258000,15974000,72216000,6245000,56799400,12522400,10243400,96263800,26857000,1685000,-105217000,36834000,36422000,18923000,360353800,417153200,11995700,46198000,18538700,9773000,28774000,43258000,19701400,108091300,14013900,1160000,8638000,142786400,186044400,1760000,35238500,231108800,186496300,6663000,98643000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"cash_and_cash_equivalents":221,"accounts_receivable":222,"inventory":223,"prepaid_assets":224,"hedging_assets":225,"other_current_assets":226,"total_current_assets":227,"properties":228,"land_and_improvements":229,"machinery_furniture_equipment":230,"construction_in_progress":231,"leases":192,"accumulated_depreciation":232,"goodwill":194,"financial_assets":233,"investments_and_advances":234,"other_non_current_assets":235,"total_non_current_assets":236,"total_assets":237,"accounts_payable":238,"accrued_expenses":239,"tax_payable":240,"other_current_liabilities":241,"total_current_liabilities":242,"long_term_provisions":243,"long_term_debt":244,"deferred_liabilities":245,"derivative_product_liabilities":246,"other_non_current_liabilities":247,"total_non_current_liabilities":248,"total_liabilities":249,"common_stock":250,"retained_earnings":251,"total_shareholders_equity":252,"additional_paid_in_capital":253,"treasury_stock":216,"minority_interest":254},"2025-12-31",2025,19941200,11201800,6072000,6419000,61782000,2176000,38787900,11426100,3090000,30869000,6350000,-87472600,26432000,13006800,21842000,274182800,312970700,84406000,39909000,22414000,10147000,21789100,23037200,48677700,12335500,5767000,5223000,85149400,106938500,1635000,28876400,206032200,175493000,21656000,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"cash_and_cash_equivalents":257,"accounts_receivable":258,"inventory":259,"prepaid_assets":260,"hedging_assets":261,"other_current_assets":262,"total_current_assets":263,"properties":264,"land_and_improvements":229,"machinery_furniture_equipment":265,"construction_in_progress":266,"leases":192,"accumulated_depreciation":267,"goodwill":194,"financial_assets":268,"investments_and_advances":269,"other_non_current_assets":270,"total_non_current_assets":271,"total_assets":272,"accounts_payable":273,"accrued_expenses":274,"tax_payable":275,"other_current_liabilities":276,"total_current_liabilities":277,"long_term_provisions":278,"long_term_debt":279,"deferred_liabilities":280,"derivative_product_liabilities":281,"other_non_current_liabilities":282,"total_non_current_liabilities":283,"total_liabilities":284,"common_stock":285,"retained_earnings":286,"total_shareholders_equity":287,"additional_paid_in_capital":288,"treasury_stock":216,"minority_interest":289},"2025-09-30",83115000,98567000,6422000,3509000,9523000,408000,20154400,10437800,26580000,5691000,-83704400,15470000,13572600,38288000,269067500,289221900,88034000,21096000,24265000,18286000,23612000,22767800,48655900,10649600,22735000,6618000,85008600,108620600,1566000,21899200,180601300,157930700,12811000,{"ticker":4,"fiscal_date":291,"period":178,"year":220,"cash_and_cash_equivalents":292,"accounts_receivable":293,"inventory":294,"prepaid_assets":295,"assets_held_for_sale":296,"hedging_assets":297,"total_current_assets":298,"properties":299,"land_and_improvements":229,"machinery_furniture_equipment":300,"construction_in_progress":301,"leases":192,"accumulated_depreciation":302,"goodwill":194,"financial_assets":303,"investments_and_advances":304,"other_non_current_assets":305,"total_non_current_assets":306,"total_assets":307,"accounts_payable":308,"accrued_expenses":309,"tax_payable":310,"other_current_liabilities":311,"total_current_liabilities":312,"long_term_provisions":313,"long_term_debt":314,"deferred_liabilities":315,"derivative_product_liabilities":316,"other_non_current_liabilities":317,"total_non_current_liabilities":318,"total_liabilities":319,"common_stock":320,"retained_earnings":321,"total_shareholders_equity":322,"additional_paid_in_capital":323,"treasury_stock":216,"minority_interest":324},"2025-06-30",21426000,59559000,6960000,4435000,5500000,556000,98436000,80064000,26308000,9347000,-80298800,6622000,11467600,23686000,220599100,230442700,76005000,18074000,15747000,48664000,17473100,20433100,20000000,86565000,45645000,5097000,54163800,71636900,1513000,14267900,158805800,145260200,-2073000,{"ticker":4,"fiscal_date":326,"period":178,"year":220,"cash_and_cash_equivalents":327,"accounts_receivable":328,"inventory":329,"prepaid_assets":330,"assets_held_for_sale":296,"hedging_assets":331,"total_current_assets":332,"properties":333,"land_and_improvements":229,"machinery_furniture_equipment":334,"construction_in_progress":335,"leases":192,"accumulated_depreciation":336,"goodwill":194,"financial_assets":337,"investments_and_advances":338,"other_non_current_assets":339,"total_non_current_assets":340,"total_assets":341,"accounts_payable":342,"accrued_expenses":343,"tax_payable":344,"other_current_liabilities":345,"total_current_liabilities":346,"long_term_provisions":347,"long_term_debt":314,"deferred_liabilities":348,"derivative_product_liabilities":349,"other_non_current_liabilities":350,"total_non_current_liabilities":351,"total_liabilities":352,"common_stock":320,"retained_earnings":353,"total_shareholders_equity":354,"additional_paid_in_capital":355,"treasury_stock":216},"2025-03-31",15299000,72983000,6079000,5027000,194000,10508200,74426000,25869000,4627000,-76938200,6567000,10558800,16619000,214592500,225100700,59240000,11920000,7922000,14621800,25355700,20068000,59069000,50240000,5667000,51565600,76921300,38388000,148179400,144855600,{"ticker":4,"fiscal_date":357,"period":178,"year":358,"cash_and_cash_equivalents":359,"accounts_receivable":360,"inventory":361,"prepaid_assets":362,"restricted_cash":363,"hedging_assets":363,"total_current_assets":364,"properties":365,"land_and_improvements":229,"machinery_furniture_equipment":366,"construction_in_progress":367,"leases":192,"accumulated_depreciation":368,"goodwill":194,"financial_assets":363,"investments_and_advances":369,"other_non_current_assets":370,"total_non_current_assets":371,"total_assets":372,"accounts_payable":373,"accrued_expenses":374,"tax_payable":375,"other_current_liabilities":376,"total_current_liabilities":377,"long_term_provisions":378,"long_term_debt":379,"deferred_liabilities":380,"derivative_product_liabilities":381,"other_non_current_liabilities":382,"total_non_current_liabilities":383,"total_liabilities":384,"common_stock":385,"retained_earnings":386,"total_shareholders_equity":387,"additional_paid_in_capital":388,"treasury_stock":216,"minority_interest":363},"2024-12-31",2024,14868000,65849000,6255000,7638000,0,94610000,69743000,24901000,3575000,-73568800,11517300,17307000,213647800,223108800,53238000,28944000,22701000,23401000,16620500,19879500,16500000,88688000,47357000,5469000,50530900,67151400,1512000,11705400,155957400,144767100,[390,409,429,446,466,483],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":391,"cost_of_goods":392,"gross_profit":393,"selling_general_and_administrative":394,"other_operating_expenses":395,"operating_income":396,"non_operating_interest_income":397,"non_operating_interest_expense":398,"other_income_expense":399,"pretax_income":400,"income_tax":401,"net_income":402,"eps_basic":403,"eps_diluted":403,"basic_shares_outstanding":404,"diluted_shares_outstanding":405,"ebit":406,"ebitda":407,"net_income_continuous_operations":402,"minority_interests":408},37654600,15709600,21945000,87205000,79258000,32785000,1498000,27099000,56129000,63313000,11469000,51844000,0.42,102018000,102304000,90412000,91336000,-7769000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"sales":410,"cost_of_goods":411,"gross_profit":412,"selling_general_and_administrative":413,"other_operating_expenses":414,"operating_income":415,"non_operating_interest_income":416,"non_operating_interest_expense":417,"other_income_expense":418,"pretax_income":419,"income_tax":420,"net_income":421,"eps_basic":422,"eps_diluted":423,"basic_shares_outstanding":424,"diluted_shares_outstanding":425,"ebit":426,"ebitda":427,"net_income_continuous_operations":421,"minority_interests":428},26659400,41568000,22502600,84568000,92712000,32253000,991000,11661000,66204000,87787000,16725000,71062000,0.76,0.75,92071000,92671000,99448000,73855000,-686000,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"sales":430,"cost_of_goods":431,"gross_profit":432,"selling_general_and_administrative":433,"other_operating_expenses":434,"operating_income":435,"non_operating_interest_income":436,"non_operating_interest_expense":437,"other_income_expense":438,"pretax_income":439,"income_tax":314,"net_income":440,"eps_basic":68,"eps_diluted":68,"basic_shares_outstanding":441,"diluted_shares_outstanding":442,"ebit":443,"ebitda":444,"net_income_continuous_operations":440,"minority_interests":445},19711400,37882000,15923200,67656000,72527000,7406000,274000,6475000,96508000,97713000,77713000,84776000,84980000,10418800,67273000,-863000,{"ticker":4,"fiscal_date":291,"period":178,"year":220,"sales":447,"cost_of_goods":448,"gross_profit":449,"selling_general_and_administrative":450,"other_operating_expenses":451,"operating_income":452,"non_operating_interest_income":453,"non_operating_interest_expense":454,"other_income_expense":455,"pretax_income":456,"income_tax":457,"net_income":458,"eps_basic":459,"eps_diluted":459,"basic_shares_outstanding":460,"diluted_shares_outstanding":461,"ebit":462,"ebitda":463,"net_income_continuous_operations":464,"minority_interests":465},20426500,38044000,16622100,64692000,71935000,16190000,162000,5458000,12173600,13263000,27895000,10473500,1.23,84710000,84834000,13808800,54370000,11284000,-163000,{"ticker":4,"fiscal_date":326,"period":178,"year":220,"sales":467,"cost_of_goods":468,"gross_profit":469,"selling_general_and_administrative":470,"other_operating_expenses":471,"operating_income":472,"non_operating_interest_income":473,"non_operating_interest_expense":474,"other_income_expense":475,"pretax_income":476,"income_tax":477,"net_income":478,"eps_basic":479,"eps_diluted":479,"basic_shares_outstanding":480,"diluted_shares_outstanding":480,"ebit":481,"ebitda":482,"net_income_continuous_operations":478},22580800,39970000,18583800,60312000,56816000,58488000,149000,5052000,-16144000,-10785500,-29189000,-78666000,-0.93,84706000,-10280300,89451000,{"ticker":4,"fiscal_date":357,"period":178,"year":358,"sales":484,"cost_of_goods":485,"gross_profit":486,"selling_general_and_administrative":487,"other_operating_expenses":488,"operating_income":489,"non_operating_interest_income":490,"non_operating_interest_expense":491,"other_income_expense":492,"pretax_income":493,"income_tax":494,"net_income":495,"eps_basic":496,"eps_diluted":496,"basic_shares_outstanding":497,"diluted_shares_outstanding":497,"ebit":498,"ebitda":499,"net_income_continuous_operations":495},17425800,48688000,12557000,65693000,58564000,-1793000,253000,5139000,-64313000,-70992000,-13535000,-57457000,-0.68,84387000,-65853000,37701000,[501,520,539,556,570,584],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":402,"depreciation":502,"deferred_taxes":503,"stock_based_compensation":504,"other_non_cash_items":505,"operating_accounts_receivable":506,"other_assets_liabilities":507,"operating_cash_flow":508,"capital_expenditures":509,"other_investing_activity":510,"investing_cash_flow":511,"long_term_debt_issuance":512,"long_term_debt_payments":513,"common_stock_issuance":514,"other_financing_charges":515,"financing_cash_flow":516,"end_cash_position":517,"interest_paid":518,"free_cash_flow":519},54165000,11300000,3907000,1905000,-13529000,-277000,10931500,-33050000,-93243000,-12629300,37600000,-24750000,18617400,-11182800,20284600,30451000,11406000,-67588000,{"ticker":4,"fiscal_date":219,"period":178,"year":220,"operating_net_income":421,"depreciation":521,"deferred_taxes":522,"stock_based_compensation":523,"other_non_cash_items":524,"operating_accounts_receivable":525,"other_assets_liabilities":526,"operating_cash_flow":527,"capital_expenditures":528,"net_acquisitions":529,"other_investing_activity":530,"investing_cash_flow":531,"long_term_debt_issuance":532,"long_term_debt_payments":363,"common_stock_issuance":533,"other_financing_charges":534,"financing_cash_flow":535,"end_cash_position":221,"income_tax_paid":536,"interest_paid":537,"free_cash_flow":538},42776000,18627000,3765000,142000,-13451000,-4541000,11838000,-25709600,2077000,21635500,-38664000,10000000,17063500,-3892000,17674300,35000,1556000,-27890300,{"ticker":4,"fiscal_date":256,"period":178,"year":220,"operating_net_income":440,"depreciation":540,"deferred_taxes":541,"stock_based_compensation":542,"other_non_cash_items":543,"operating_accounts_receivable":544,"other_assets_liabilities":545,"operating_cash_flow":546,"capital_expenditures":547,"net_acquisitions":363,"other_investing_activity":548,"investing_cash_flow":549,"long_term_debt_issuance":550,"long_term_debt_payments":551,"other_financing_charges":552,"financing_cash_flow":553,"end_cash_position":257,"income_tax_paid":363,"interest_paid":554,"free_cash_flow":555},37975000,19931000,2944000,564000,-24489000,43000,11468100,-7500000,-21258900,-22008900,71200000,-42200000,2983000,29298300,5875000,-18265000,{"ticker":4,"fiscal_date":291,"period":178,"year":220,"operating_net_income":464,"depreciation":557,"deferred_taxes":558,"stock_based_compensation":559,"other_non_cash_items":560,"operating_accounts_receivable":561,"other_assets_liabilities":562,"operating_cash_flow":563,"capital_expenditures":547,"other_investing_activity":473,"investing_cash_flow":564,"long_term_debt_issuance":565,"long_term_debt_payments":566,"financing_cash_flow":567,"end_cash_position":292,"interest_paid":568,"free_cash_flow":569},28490000,28975000,4069000,136000,19357000,-3338000,19052900,-7351000,18500000,-18250000,2500000,-6321000,8773000,{"ticker":4,"fiscal_date":326,"period":178,"year":220,"operating_net_income":478,"depreciation":571,"deferred_taxes":572,"stock_based_compensation":573,"other_non_cash_items":574,"operating_accounts_receivable":575,"other_assets_liabilities":576,"operating_cash_flow":577,"other_investing_activity":578,"investing_cash_flow":578,"long_term_debt_issuance":579,"long_term_debt_payments":580,"financing_cash_flow":581,"end_cash_position":327,"interest_paid":582,"free_cash_flow":583},40063000,-29619000,2067000,-36393000,-7134000,2809000,-10687300,1366000,17000000,-13500000,35000000,4487000,-34754000,{"ticker":4,"fiscal_date":357,"period":178,"year":358,"operating_net_income":495,"depreciation":585,"deferred_taxes":586,"stock_based_compensation":587,"other_non_cash_items":588,"operating_accounts_receivable":589,"other_assets_liabilities":590,"operating_cash_flow":591,"capital_expenditures":363,"other_investing_activity":592,"investing_cash_flow":592,"long_term_debt_issuance":593,"long_term_debt_payments":594,"short_term_debt_issuance":363,"common_stock_issuance":595,"other_financing_charges":596,"financing_cash_flow":597,"end_cash_position":359,"income_tax_paid":363,"interest_paid":598,"free_cash_flow":599},48781000,-13539000,3497000,-2132000,-16052000,7552000,-29350000,-12899200,60000000,-85000000,11861000,-4591000,-17730000,4934000,-4380000,{"balance_sheet":601,"income_statement":675,"cash_flow":744},[602,604,605,640],{"ticker":4,"fiscal_date":219,"period":603,"year":179,"cash_and_cash_equivalents":221,"accounts_receivable":222,"inventory":223,"prepaid_assets":224,"hedging_assets":225,"other_current_assets":226,"total_current_assets":227,"properties":228,"land_and_improvements":229,"machinery_furniture_equipment":230,"construction_in_progress":231,"leases":192,"accumulated_depreciation":232,"goodwill":194,"financial_assets":233,"investments_and_advances":234,"other_non_current_assets":235,"total_non_current_assets":236,"total_assets":237,"accounts_payable":238,"accrued_expenses":239,"tax_payable":240,"other_current_liabilities":241,"total_current_liabilities":242,"long_term_provisions":243,"long_term_debt":244,"deferred_liabilities":245,"derivative_product_liabilities":246,"other_non_current_liabilities":247,"total_non_current_liabilities":248,"total_liabilities":249,"common_stock":250,"retained_earnings":251,"total_shareholders_equity":252,"additional_paid_in_capital":253,"treasury_stock":216,"minority_interest":254},"annual",{"ticker":4,"fiscal_date":357,"period":603,"year":220,"cash_and_cash_equivalents":359,"accounts_receivable":360,"inventory":361,"prepaid_assets":362,"restricted_cash":363,"hedging_assets":363,"total_current_assets":364,"properties":365,"land_and_improvements":229,"machinery_furniture_equipment":366,"construction_in_progress":367,"leases":192,"accumulated_depreciation":368,"goodwill":194,"financial_assets":363,"investments_and_advances":369,"other_non_current_assets":370,"total_non_current_assets":371,"total_assets":372,"accounts_payable":373,"accrued_expenses":374,"tax_payable":375,"other_current_liabilities":376,"total_current_liabilities":377,"long_term_provisions":378,"long_term_debt":379,"deferred_liabilities":380,"derivative_product_liabilities":381,"other_non_current_liabilities":382,"total_non_current_liabilities":383,"total_liabilities":384,"common_stock":385,"retained_earnings":386,"total_shareholders_equity":387,"additional_paid_in_capital":388,"treasury_stock":216,"minority_interest":363},{"ticker":4,"fiscal_date":606,"period":603,"year":358,"cash_and_cash_equivalents":607,"accounts_receivable":608,"restricted_cash":609,"hedging_assets":610,"other_current_assets":611,"total_current_assets":612,"properties":613,"land_and_improvements":229,"machinery_furniture_equipment":614,"construction_in_progress":615,"leases":192,"accumulated_depreciation":616,"goodwill":194,"financial_assets":617,"investments_and_advances":618,"other_non_current_assets":619,"total_non_current_assets":620,"total_assets":621,"accounts_payable":622,"accrued_expenses":623,"short_term_debt":624,"tax_payable":625,"other_current_liabilities":626,"total_current_liabilities":627,"long_term_provisions":628,"long_term_debt":629,"deferred_liabilities":630,"other_non_current_liabilities":631,"total_non_current_liabilities":632,"total_liabilities":633,"common_stock":634,"retained_earnings":635,"total_shareholders_equity":636,"additional_paid_in_capital":637,"treasury_stock":638,"minority_interest":639},"2023-12-31",25407000,49059000,13966200,84039000,13990000,31215700,59142000,19945000,76000,-59512500,18508000,10475000,19937000,237098900,268314600,47504000,30700000,23937300,49721000,2849000,41225900,19320500,41466300,13652400,41328000,78572000,119797900,1283000,26736800,148516700,103414400,4582000,59988000,{"ticker":4,"fiscal_date":641,"period":603,"year":642,"cash_and_cash_equivalents":643,"accounts_receivable":644,"restricted_cash":363,"hedging_assets":645,"other_current_assets":646,"total_current_assets":647,"land_and_improvements":229,"machinery_furniture_equipment":648,"construction_in_progress":649,"leases":650,"accumulated_depreciation":651,"goodwill":194,"financial_assets":652,"investments_and_advances":653,"other_non_current_assets":654,"total_non_current_assets":655,"total_assets":656,"accounts_payable":657,"accrued_expenses":658,"short_term_debt":659,"tax_payable":660,"other_current_liabilities":661,"total_current_liabilities":662,"long_term_provisions":663,"long_term_debt":664,"deferred_liabilities":665,"derivative_product_liabilities":363,"other_non_current_liabilities":666,"total_non_current_liabilities":667,"total_liabilities":668,"common_stock":669,"retained_earnings":670,"total_shareholders_equity":671,"additional_paid_in_capital":672,"treasury_stock":673,"minority_interest":674},"2022-12-31",2023,15312800,14395300,2651000,20408000,32014000,19212000,9845000,1627000,-38648000,816000,97885000,15932000,238243300,270257300,74957000,29286000,20200100,42757000,51930000,59663300,18113500,52703600,10413000,97715000,91001600,150664900,1132000,15045000,119592400,89643300,3974000,62712000,[676,694,711,728],{"ticker":4,"fiscal_date":219,"period":603,"year":179,"sales":677,"cost_of_goods":678,"gross_profit":679,"selling_general_and_administrative":680,"other_operating_expenses":681,"operating_income":682,"non_operating_interest_income":683,"non_operating_interest_expense":684,"other_income_expense":685,"pretax_income":686,"income_tax":687,"net_income":688,"eps_basic":689,"eps_diluted":689,"basic_shares_outstanding":690,"diluted_shares_outstanding":690,"ebit":691,"ebitda":692,"net_income_continuous_operations":688,"minority_interests":693},89378100,15746400,73631700,27722800,29399000,11433700,1576000,28646000,12300800,21027500,35431000,17484400,1.98,86581000,23892100,29459700,-1712000,{"ticker":4,"fiscal_date":357,"period":603,"year":220,"sales":695,"cost_of_goods":696,"gross_profit":697,"selling_general_and_administrative":698,"other_operating_expenses":699,"operating_income":700,"non_operating_interest_income":701,"non_operating_interest_expense":702,"other_income_expense":703,"pretax_income":704,"income_tax":705,"net_income":706,"eps_basic":707,"eps_diluted":707,"basic_shares_outstanding":708,"diluted_shares_outstanding":708,"ebit":709,"ebitda":710,"net_income_continuous_operations":706},60453000,21753300,38699700,24146400,24177600,-13125200,3859000,50763000,-8319000,-18647500,-43605000,-14287000,-2,71288000,-13571200,10993000,{"ticker":4,"fiscal_date":606,"period":603,"year":358,"sales":712,"cost_of_goods":713,"gross_profit":714,"selling_general_and_administrative":715,"other_operating_expenses":716,"operating_income":717,"non_operating_interest_income":718,"non_operating_interest_expense":719,"other_income_expense":720,"pretax_income":721,"income_tax":722,"net_income":723,"eps_basic":724,"eps_diluted":724,"basic_shares_outstanding":725,"diluted_shares_outstanding":725,"ebit":726,"ebitda":727,"net_income_continuous_operations":723,"preferred_stock_dividends":363},73928000,22337000,51591000,26533500,26161500,-83330000,3138000,77020000,30235500,14514300,28225000,11691800,1.389804,84125557,22216300,16947200,{"ticker":4,"fiscal_date":641,"period":603,"year":642,"sales":729,"cost_of_goods":730,"gross_profit":731,"selling_general_and_administrative":732,"other_operating_expenses":733,"operating_income":734,"non_operating_interest_income":735,"non_operating_interest_expense":736,"other_income_expense":737,"pretax_income":738,"income_tax":739,"net_income":740,"eps_basic":741,"eps_diluted":741,"basic_shares_outstanding":725,"diluted_shares_outstanding":725,"ebit":742,"ebitda":743,"net_income_continuous_operations":740,"preferred_stock_dividends":363},166022300,11890900,154131400,28005600,21232500,93426500,1143000,37168000,-42544600,47279400,62652000,41014200,4.875356,50996200,107535000,[745,763,783,804],{"ticker":4,"fiscal_date":219,"period":603,"year":179,"operating_net_income":688,"depreciation":746,"deferred_taxes":747,"stock_based_compensation":748,"other_non_cash_items":749,"operating_accounts_receivable":750,"other_assets_liabilities":751,"operating_cash_flow":752,"capital_expenditures":753,"net_acquisitions":529,"other_investing_activity":754,"investing_cash_flow":755,"long_term_debt_issuance":756,"long_term_debt_payments":757,"short_term_debt_issuance":363,"common_stock_issuance":533,"other_financing_charges":758,"financing_cash_flow":759,"end_cash_position":221,"income_tax_paid":760,"interest_paid":761,"free_cash_flow":762},15895200,36435000,12845000,-32514000,-31650000,-2314000,31659800,-27209600,5281000,-26473800,107700000,-74200000,2724000,50835900,232000,16441000,-32955400,{"ticker":4,"fiscal_date":357,"period":603,"year":220,"operating_net_income":706,"depreciation":764,"deferred_taxes":765,"stock_based_compensation":766,"other_non_cash_items":767,"operating_accounts_receivable":768,"other_assets_liabilities":769,"operating_cash_flow":770,"capital_expenditures":363,"net_acquisitions":771,"other_investing_activity":772,"investing_cash_flow":773,"long_term_debt_issuance":774,"long_term_debt_payments":775,"short_term_debt_issuance":776,"common_stock_issuance":777,"other_financing_charges":778,"financing_cash_flow":779,"end_cash_position":359,"income_tax_paid":780,"interest_paid":781,"free_cash_flow":782},21789200,-44811000,16316000,-33550000,-19464000,-2381000,-8868000,13257100,4411000,13698200,58000000,-111700000,-12700000,26566100,-24227000,-42256600,6000,60492000,17622000,{"ticker":4,"fiscal_date":606,"period":603,"year":358,"operating_net_income":723,"depreciation":784,"deferred_taxes":785,"stock_based_compensation":786,"other_non_cash_items":787,"operating_accounts_receivable":788,"other_assets_liabilities":789,"operating_cash_flow":790,"capital_expenditures":791,"net_acquisitions":363,"other_investing_activity":792,"investing_cash_flow":793,"long_term_debt_issuance":579,"long_term_debt_payments":794,"short_term_debt_issuance":795,"common_stock_issuance":796,"common_stock_repurchase":797,"common_dividends":363,"other_financing_charges":798,"financing_cash_flow":799,"end_cash_position":800,"income_tax_paid":801,"interest_paid":802,"free_cash_flow":803},22442700,32394000,25756000,-10255300,86334000,-6533000,37674300,-19138300,13535000,-17784800,-46950000,37000000,15000500,-4000,-2901000,-26840000,16506900,1545000,68480000,-68307000,{"ticker":4,"fiscal_date":641,"period":603,"year":642,"operating_net_income":740,"depreciation":805,"deferred_taxes":806,"stock_based_compensation":807,"other_non_cash_items":808,"operating_accounts_receivable":809,"operating_accounts_payable":810,"other_assets_liabilities":811,"operating_cash_flow":812,"capital_expenditures":813,"net_acquisitions":814,"other_investing_activity":815,"investing_cash_flow":816,"long_term_debt_issuance":817,"long_term_debt_payments":818,"short_term_debt_issuance":819,"common_stock_issuance":363,"common_stock_repurchase":363,"common_dividends":363,"other_financing_charges":820,"financing_cash_flow":821,"end_cash_position":643,"income_tax_paid":822,"interest_paid":823,"free_cash_flow":824},13003800,89065000,31947000,-22187400,-36312000,62539000,-68120000,39742500,-24719300,-61950900,1136000,-86556600,64500000,-26600000,90000000,-32985000,43601500,400000,32086000,10200100,{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"prepaid_assets":183,"restricted_cash":184,"hedging_assets":185,"other_current_assets":186,"total_current_assets":187,"properties":188,"land_and_improvements":189,"machinery_furniture_equipment":190,"construction_in_progress":191,"leases":192,"accumulated_depreciation":193,"goodwill":194,"financial_assets":195,"other_non_current_assets":196,"total_non_current_assets":197,"total_assets":198,"accounts_payable":199,"accrued_expenses":200,"short_term_debt":201,"tax_payable":202,"other_current_liabilities":203,"total_current_liabilities":204,"long_term_provisions":205,"long_term_debt":206,"deferred_liabilities":207,"derivative_product_liabilities":208,"other_non_current_liabilities":209,"total_non_current_liabilities":210,"total_liabilities":211,"common_stock":212,"retained_earnings":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"treasury_stock":216,"minority_interest":217},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":391,"cost_of_goods":392,"gross_profit":393,"selling_general_and_administrative":394,"other_operating_expenses":395,"operating_income":396,"non_operating_interest_income":397,"non_operating_interest_expense":398,"other_income_expense":399,"pretax_income":400,"income_tax":401,"net_income":402,"eps_basic":403,"eps_diluted":403,"basic_shares_outstanding":404,"diluted_shares_outstanding":405,"ebit":406,"ebitda":407,"net_income_continuous_operations":402,"minority_interests":408},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":402,"depreciation":502,"deferred_taxes":503,"stock_based_compensation":504,"other_non_cash_items":505,"operating_accounts_receivable":506,"other_assets_liabilities":507,"operating_cash_flow":508,"capital_expenditures":509,"other_investing_activity":510,"investing_cash_flow":511,"long_term_debt_issuance":512,"long_term_debt_payments":513,"common_stock_issuance":514,"other_financing_charges":515,"financing_cash_flow":516,"end_cash_position":517,"interest_paid":518,"free_cash_flow":519}]