[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BODI":3,"homepage-market-summary":31,"stock-financials-BODI":173},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":15},"BODI","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9,"is_fund":14,"issuer":9,"category":9},"The Beachbody Company, Inc. Class A Common Stock","Nasdaq",null,"RETAIL-NONSTORE RETAILERS","The Beachbody Co Inc is a fitness and nutrition company providing fitness, nutrition, and stress-reducing programs to its customers. a results-oriented company at the intersection of wellness, technology, and media. The company developed one of the original fitness digital streaming platforms with an extensive library of content containing streaming programs and streaming videos. Company products include Digital Subscriptions, Nutritional Products, and Connected Fitness Products, where the majority of revenue is from Digital Subscriptions. The Company has one operating and reporting segment. Geographically operates in the USA and the rest of the world, with maximum revenue from the United States.","270","El Segundo, CA",false,{"close":16,"open":17,"high":18,"low":19,"prev_close":20,"change":21,"percent_change":22,"volume":23,"transactions":24,"vwap":25,"high_52w":26,"low_52w":27,"avg_volume_52w":28,"range_52w_percent":29,"record_count":30},4.92,4.9191,5.1089,4.82,4.75,0.17,3.58,6521.060404,429,4.9446,16.87,4.054,96626.8534710996,6.8,1435,{"status":32,"indices":33,"watchlist":77,"sectors":99,"benchmarks":155},"success",[34,42,49,56,63,70],{"symbol":35,"name":36,"price":37,"change":38,"pct_change":39,"is_up":40,"sparkline":41,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":43,"name":44,"price":45,"change":46,"pct_change":47,"is_up":40,"sparkline":48,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":50,"name":51,"price":52,"change":53,"pct_change":54,"is_up":40,"sparkline":55,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":57,"name":58,"price":59,"change":60,"pct_change":61,"is_up":40,"sparkline":62,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":64,"name":65,"price":66,"change":67,"pct_change":68,"is_up":40,"sparkline":69,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":71,"name":72,"price":73,"change":74,"pct_change":75,"is_up":14,"sparkline":76,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[78,85,92],{"symbol":79,"name":80,"price":81,"change":82,"pct_change":83,"is_up":40,"sparkline":84,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":86,"name":87,"price":88,"change":89,"pct_change":90,"is_up":40,"sparkline":91,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":93,"name":94,"price":95,"change":96,"pct_change":97,"is_up":40,"sparkline":98,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[100,105,110,115,120,125,130,135,140,145,150],{"name":101,"etf":102,"change":103,"price":104,"is_up":40},"Technology","XLK",1.01,199.81,{"name":106,"etf":107,"change":108,"price":109,"is_up":40},"Financials","XLF",0.06,53.49,{"name":111,"etf":112,"change":113,"price":114,"is_up":14},"Healthcare","XLV",-0.01,166.18,{"name":116,"etf":117,"change":118,"price":119,"is_up":40},"Consumer Cycl","XLY",1.13,110.04,{"name":121,"etf":122,"change":123,"price":124,"is_up":40},"Consumer Staples","XLP",0.25,80.53,{"name":126,"etf":127,"change":128,"price":129,"is_up":40},"Energy","XLE",0.4,62.95,{"name":131,"etf":132,"change":133,"price":134,"is_up":40},"Industrials","XLI",0.78,169.95,{"name":136,"etf":137,"change":138,"price":139,"is_up":40},"Materials","XLB",0.66,48.86,{"name":141,"etf":142,"change":143,"price":144,"is_up":40},"Real Estate","XLRE",0.32,40.81,{"name":146,"etf":147,"change":148,"price":149,"is_up":40},"Utilities","XLU",0.38,39.83,{"name":151,"etf":152,"change":153,"price":154,"is_up":40},"Comm Services","XLC",0.35,110.32,[156,161,165,169],{"ticker":157,"name":158,"price":159,"change":160,"is_up":40},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":162,"name":163,"price":164,"change":90,"is_up":40},"QQQ","Invesco QQQ Trust",749.58,{"ticker":166,"name":167,"price":168,"change":54,"is_up":40},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":170,"name":171,"price":172,"change":68,"is_up":40},"IWM","iShares Russell 2000",281.52,{"status":32,"ticker":4,"quarterly":174,"annual":545,"balance_sheet":742,"income_statement":743,"cash_flow":744},{"balance_sheet":175,"income_statement":368,"cash_flow":467},[176,212,244,275,306,336],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"prepaid_assets":183,"restricted_cash":184,"other_current_assets":185,"total_current_assets":186,"properties":187,"machinery_furniture_equipment":188,"leases":189,"accumulated_depreciation":190,"goodwill":191,"other_non_current_assets":192,"total_non_current_assets":193,"total_assets":194,"accounts_payable":195,"accrued_expenses":196,"short_term_debt":197,"deferred_revenue":198,"tax_payable":199,"pensions":200,"other_current_liabilities":201,"total_current_liabilities":202,"long_term_debt":203,"other_non_current_liabilities":204,"total_non_current_liabilities":205,"total_liabilities":206,"common_stock":207,"retained_earnings":208,"other_shareholders_equity":209,"total_shareholders_equity":210,"additional_paid_in_capital":211},"2026-03-31","quarterly",2026,36491000,1463000,10130000,6952000,4350000,888000,61575000,1426000,11749300,21000,-11044700,13033200,7896000,81555000,14313000,6307000,9830000,2536000,55167000,1720000,2687000,2593000,80840000,22562000,5377000,27939000,10877900,2000,-64409200,-62000,34351000,67850300,{"ticker":4,"fiscal_date":213,"period":178,"year":214,"cash_and_cash_equivalents":215,"accounts_receivable":216,"inventory":217,"prepaid_assets":218,"restricted_cash":184,"other_current_assets":219,"total_current_assets":220,"properties":221,"machinery_furniture_equipment":222,"leases":223,"accumulated_depreciation":224,"goodwill":191,"other_non_current_assets":225,"total_non_current_assets":226,"total_assets":227,"accounts_payable":228,"accrued_expenses":229,"short_term_debt":230,"deferred_revenue":231,"tax_payable":232,"pensions":233,"other_current_liabilities":234,"total_current_liabilities":235,"long_term_debt":236,"other_non_current_liabilities":237,"total_non_current_liabilities":238,"total_liabilities":239,"common_stock":207,"retained_earnings":240,"other_shareholders_equity":241,"total_shareholders_equity":242,"additional_paid_in_capital":243},"2025-12-31",2025,38917000,1138000,9410000,6823000,1184000,63838000,1625000,12056200,20000,-11205900,7883000,83197000,14703500,5304000,12684000,2098000,56866000,1928000,3796000,3920000,86596000,23302000,5817000,29119000,11571500,-64637800,-47000,31320000,67774300,{"ticker":4,"fiscal_date":245,"period":178,"year":214,"cash_and_cash_equivalents":246,"accounts_receivable":247,"inventory":248,"prepaid_assets":249,"restricted_cash":184,"other_current_assets":250,"total_current_assets":251,"properties":252,"machinery_furniture_equipment":253,"leases":254,"accumulated_depreciation":255,"goodwill":191,"other_non_current_assets":256,"total_non_current_assets":257,"total_assets":258,"accounts_payable":259,"accrued_expenses":260,"short_term_debt":261,"deferred_revenue":262,"tax_payable":263,"pensions":264,"other_current_liabilities":265,"total_current_liabilities":266,"long_term_debt":267,"other_non_current_liabilities":268,"total_non_current_liabilities":269,"total_liabilities":270,"common_stock":207,"retained_earnings":271,"other_shareholders_equity":272,"total_shareholders_equity":273,"additional_paid_in_capital":274},"2025-09-30",33849000,1454000,11149000,4317000,1381000,60376000,1902000,12120700,1117000,-11253200,9176000,86036000,14641200,4280000,14297000,1591000,62250000,2478000,6578000,1604000,93078000,23898000,4746000,28644000,12172200,-65159700,-68000,24690000,67635300,{"ticker":4,"fiscal_date":276,"period":178,"year":214,"cash_and_cash_equivalents":277,"accounts_receivable":278,"inventory":279,"prepaid_assets":280,"restricted_cash":184,"other_current_assets":281,"total_current_assets":282,"properties":283,"machinery_furniture_equipment":284,"leases":254,"accumulated_depreciation":285,"goodwill":191,"other_non_current_assets":286,"total_non_current_assets":287,"total_assets":288,"accounts_payable":289,"accrued_expenses":290,"short_term_debt":291,"deferred_revenue":292,"tax_payable":293,"pensions":294,"other_current_liabilities":295,"total_current_liabilities":296,"long_term_debt":297,"deferred_liabilities":298,"other_non_current_liabilities":299,"total_non_current_liabilities":300,"total_liabilities":301,"common_stock":207,"retained_earnings":302,"other_shareholders_equity":303,"total_shareholders_equity":304,"additional_paid_in_capital":305},"2025-06-30",25461000,1851000,11406000,4687000,1292000,57295000,2540000,13717900,-12769000,10287000,88599000,14589400,4970000,11975000,1361000,66640000,2759000,5868000,2561000,96134000,24669000,0,4933000,29602000,12573600,-65516600,-64000,20158000,67538600,{"ticker":4,"fiscal_date":307,"period":178,"year":214,"cash_and_cash_equivalents":308,"accounts_receivable":309,"inventory":310,"prepaid_assets":311,"restricted_cash":184,"other_current_assets":312,"total_current_assets":313,"properties":314,"machinery_furniture_equipment":315,"leases":254,"accumulated_depreciation":316,"goodwill":191,"other_non_current_assets":317,"total_non_current_assets":318,"total_assets":319,"accounts_payable":320,"accrued_expenses":321,"short_term_debt":322,"deferred_revenue":323,"tax_payable":324,"pensions":325,"other_current_liabilities":326,"total_current_liabilities":327,"long_term_debt":328,"deferred_liabilities":298,"other_non_current_liabilities":329,"total_non_current_liabilities":330,"total_liabilities":331,"common_stock":207,"retained_earnings":332,"other_shareholders_equity":333,"total_shareholders_equity":334,"additional_paid_in_capital":335},"2025-03-31",18026000,1933000,13480000,7362000,1544000,61658000,2804000,13970100,-13015700,12250000,90881000,15253900,8173000,11966000,17777000,69819000,3016000,4591000,3502000,11884400,1675000,7985000,9660000,12850400,-64926600,-58000,24035000,67335700,{"ticker":4,"fiscal_date":337,"period":178,"year":338,"cash_and_cash_equivalents":339,"accounts_receivable":340,"inventory":341,"prepaid_assets":342,"restricted_cash":184,"other_current_assets":343,"total_current_assets":344,"properties":345,"machinery_furniture_equipment":346,"leases":254,"accumulated_depreciation":347,"goodwill":191,"other_non_current_assets":348,"total_non_current_assets":349,"total_assets":350,"accounts_payable":351,"accrued_expenses":352,"short_term_debt":353,"deferred_revenue":354,"tax_payable":355,"pensions":356,"other_current_liabilities":357,"total_current_liabilities":358,"long_term_debt":359,"deferred_liabilities":360,"other_non_current_liabilities":361,"total_non_current_liabilities":362,"total_liabilities":363,"common_stock":207,"retained_earnings":364,"other_shareholders_equity":365,"total_shareholders_equity":366,"additional_paid_in_capital":367},"2024-12-31",2024,20087000,1449000,16303000,9108000,1810000,78685000,3063000,14078000,-12914800,14893000,95871000,17455600,9534000,16677000,10838000,77273000,3125000,5180000,5011000,12763800,11641000,1000,7106000,18748000,14638600,-64351800,-49000,28170000,67173500,[369,386,403,419,435,451],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":370,"cost_of_goods":371,"gross_profit":372,"research_and_development":373,"selling_general_and_administrative":374,"operating_income":375,"non_operating_interest_expense":376,"other_income_expense":377,"pretax_income":378,"income_tax":379,"net_income":380,"eps_basic":143,"eps_diluted":381,"basic_shares_outstanding":382,"diluted_shares_outstanding":383,"ebit":384,"ebitda":385,"net_income_continuous_operations":380},54284000,15285000,38999000,9407000,26478000,3114000,1014000,218000,2318000,32000,2286000,0.3,7114000,7569000,3332000,7120000,{"ticker":4,"fiscal_date":213,"period":178,"year":214,"sales":387,"cost_of_goods":388,"gross_profit":389,"research_and_development":390,"selling_general_and_administrative":391,"operating_income":392,"non_operating_interest_expense":393,"other_income_expense":394,"pretax_income":395,"income_tax":396,"net_income":397,"eps_basic":160,"eps_diluted":398,"basic_shares_outstanding":399,"diluted_shares_outstanding":400,"ebit":401,"ebitda":402,"net_income_continuous_operations":397},55536000,14188000,41348000,8698000,24470000,8180000,1087000,-1846000,5247000,28000,5219000,0.71,7051000,7366000,6334000,12241000,{"ticker":4,"fiscal_date":245,"period":178,"year":214,"sales":404,"cost_of_goods":405,"gross_profit":406,"research_and_development":407,"selling_general_and_administrative":408,"operating_income":409,"non_operating_interest_expense":410,"other_income_expense":411,"pretax_income":412,"income_tax":365,"net_income":413,"eps_basic":414,"eps_diluted":414,"basic_shares_outstanding":415,"diluted_shares_outstanding":416,"ebit":417,"ebitda":418,"net_income_continuous_operations":413},59887000,15238000,44649000,10406000,29269000,4974000,1056000,-398000,3520000,3569000,0.51,6999000,7046000,4576000,9132000,{"ticker":4,"fiscal_date":276,"period":178,"year":214,"sales":420,"cost_of_goods":421,"gross_profit":422,"research_and_development":423,"selling_general_and_administrative":424,"operating_income":425,"non_operating_interest_expense":426,"other_income_expense":427,"pretax_income":428,"income_tax":429,"net_income":430,"eps_basic":431,"eps_diluted":431,"basic_shares_outstanding":432,"diluted_shares_outstanding":432,"ebit":433,"ebitda":434,"net_income_continuous_operations":430},63941000,17703000,46238000,10611000,37099000,-1472000,1268000,-3059000,-5799000,101000,-5900000,-0.85,6951000,-4531000,2880000,{"ticker":4,"fiscal_date":307,"period":178,"year":214,"sales":436,"cost_of_goods":437,"gross_profit":438,"research_and_development":439,"selling_general_and_administrative":440,"operating_income":441,"non_operating_interest_expense":442,"other_income_expense":443,"pretax_income":444,"income_tax":445,"net_income":446,"eps_basic":447,"eps_diluted":447,"basic_shares_outstanding":448,"diluted_shares_outstanding":448,"ebit":449,"ebitda":450,"net_income_continuous_operations":446},72363000,20814000,51549000,12596000,42627000,-3674000,1565000,-464000,-5703000,45000,-5748000,-0.84,6883000,-4138000,2168000,{"ticker":4,"fiscal_date":337,"period":178,"year":338,"sales":452,"cost_of_goods":453,"gross_profit":454,"research_and_development":455,"selling_general_and_administrative":456,"operating_income":457,"non_operating_interest_expense":458,"other_income_expense":459,"pretax_income":460,"income_tax":461,"net_income":462,"eps_basic":463,"eps_diluted":463,"basic_shares_outstanding":464,"diluted_shares_outstanding":464,"ebit":465,"ebitda":466,"net_income_continuous_operations":462},86374000,25499000,60875000,22109000,50543000,-11777000,1709000,-21077000,-34563000,-5000,-34558000,-5.039813,6857000,-32854000,4727000,[468,481,492,504,517,532],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":380,"depreciation":469,"stock_based_compensation":470,"other_non_cash_items":471,"operating_accounts_payable":472,"other_assets_liabilities":473,"operating_cash_flow":474,"capital_expenditures":475,"investing_cash_flow":475,"long_term_debt_payments":298,"other_financing_charges":476,"financing_cash_flow":476,"end_cash_position":477,"income_tax_paid":478,"interest_paid":479,"free_cash_flow":480},3597000,1118000,377000,944000,-5830000,2492000,-684000,-622000,36591000,17000,830000,-1723000,{"ticker":4,"fiscal_date":213,"period":178,"year":214,"operating_net_income":397,"depreciation":482,"stock_based_compensation":483,"other_non_cash_items":484,"operating_accounts_payable":485,"other_assets_liabilities":486,"operating_cash_flow":487,"capital_expenditures":488,"investing_cash_flow":488,"long_term_debt_issuance":298,"long_term_debt_payments":298,"other_financing_charges":489,"financing_cash_flow":489,"end_cash_position":490,"free_cash_flow":491},3820000,871000,444000,1043000,-1311000,10086000,-701000,-3000,39017000,4282000,{"ticker":4,"fiscal_date":245,"period":178,"year":214,"operating_net_income":413,"depreciation":493,"stock_based_compensation":494,"other_non_cash_items":495,"operating_accounts_payable":496,"other_assets_liabilities":497,"operating_cash_flow":498,"capital_expenditures":499,"investing_cash_flow":499,"long_term_debt_issuance":298,"long_term_debt_payments":298,"other_financing_charges":500,"financing_cash_flow":500,"end_cash_position":501,"interest_paid":502,"free_cash_flow":503},3806000,1003000,799000,-587000,-3294000,5296000,-1187000,-294000,33949000,858000,9000000,{"ticker":4,"fiscal_date":276,"period":178,"year":214,"operating_net_income":430,"depreciation":505,"deferred_taxes":298,"stock_based_compensation":506,"other_non_cash_items":507,"operating_accounts_payable":508,"other_assets_liabilities":509,"operating_cash_flow":445,"capital_expenditures":510,"investing_cash_flow":510,"long_term_debt_payments":511,"other_financing_charges":512,"financing_cash_flow":513,"end_cash_position":514,"interest_paid":515,"free_cash_flow":516},4311000,2015000,719000,-3337000,2237000,-1817000,-18957000,-1607000,-20564000,25561000,255000,2421000,{"ticker":4,"fiscal_date":307,"period":178,"year":214,"operating_net_income":446,"depreciation":518,"deferred_taxes":298,"stock_based_compensation":519,"other_non_cash_items":520,"operating_accounts_payable":521,"other_assets_liabilities":522,"operating_cash_flow":523,"capital_expenditures":524,"investing_cash_flow":524,"long_term_debt_payments":525,"other_financing_charges":526,"financing_cash_flow":527,"end_cash_position":528,"income_tax_paid":529,"interest_paid":530,"free_cash_flow":531},5617000,1726000,1141000,-1310000,3811000,5237000,-694000,-3625000,-151000,-3776000,18126000,7000,645000,1648000,{"ticker":4,"fiscal_date":337,"period":178,"year":338,"operating_net_income":462,"depreciation":533,"deferred_taxes":534,"stock_based_compensation":535,"other_non_cash_items":530,"operating_accounts_payable":536,"other_assets_liabilities":537,"operating_cash_flow":538,"capital_expenditures":539,"investing_cash_flow":539,"long_term_debt_payments":540,"other_financing_charges":541,"financing_cash_flow":542,"end_cash_position":543,"free_cash_flow":544},15825000,3000,4374000,2413000,-1627000,-12925000,-568000,-4119000,-46000,-4165000,20187000,-7297000,{"balance_sheet":546,"income_statement":616,"cash_flow":680},[547,549,550,582],{"ticker":4,"fiscal_date":213,"period":548,"year":179,"cash_and_cash_equivalents":215,"accounts_receivable":216,"inventory":217,"prepaid_assets":218,"restricted_cash":184,"other_current_assets":219,"total_current_assets":220,"properties":221,"machinery_furniture_equipment":222,"leases":223,"accumulated_depreciation":224,"goodwill":191,"other_non_current_assets":225,"total_non_current_assets":226,"total_assets":227,"accounts_payable":228,"accrued_expenses":229,"short_term_debt":230,"deferred_revenue":231,"tax_payable":232,"pensions":233,"other_current_liabilities":234,"total_current_liabilities":235,"long_term_debt":236,"other_non_current_liabilities":237,"total_non_current_liabilities":238,"total_liabilities":239,"common_stock":207,"retained_earnings":240,"other_shareholders_equity":241,"total_shareholders_equity":242,"additional_paid_in_capital":243},"annual",{"ticker":4,"fiscal_date":337,"period":548,"year":214,"cash_and_cash_equivalents":339,"accounts_receivable":340,"inventory":341,"prepaid_assets":342,"restricted_cash":184,"other_current_assets":343,"total_current_assets":344,"properties":345,"machinery_furniture_equipment":346,"leases":254,"accumulated_depreciation":347,"goodwill":191,"other_non_current_assets":348,"total_non_current_assets":349,"total_assets":350,"accounts_payable":351,"accrued_expenses":352,"short_term_debt":353,"deferred_revenue":354,"tax_payable":355,"pensions":356,"other_current_liabilities":357,"total_current_liabilities":358,"long_term_debt":359,"deferred_liabilities":360,"other_non_current_liabilities":361,"total_non_current_liabilities":362,"total_liabilities":363,"common_stock":207,"retained_earnings":364,"other_shareholders_equity":365,"total_shareholders_equity":366,"additional_paid_in_capital":367},{"ticker":4,"fiscal_date":551,"period":548,"year":338,"cash_and_cash_equivalents":552,"accounts_receivable":553,"inventory":554,"prepaid_assets":555,"restricted_cash":184,"other_current_assets":556,"total_current_assets":557,"properties":345,"machinery_furniture_equipment":558,"leases":559,"accumulated_depreciation":560,"goodwill":561,"other_non_current_assets":562,"total_non_current_assets":563,"total_assets":564,"accounts_payable":565,"accrued_expenses":566,"short_term_debt":567,"deferred_revenue":568,"tax_payable":569,"pensions":570,"other_current_liabilities":571,"total_current_liabilities":572,"long_term_debt":573,"deferred_liabilities":574,"other_non_current_liabilities":575,"total_non_current_liabilities":576,"total_liabilities":577,"common_stock":207,"retained_earnings":578,"other_shareholders_equity":579,"total_shareholders_equity":580,"additional_paid_in_capital":581},"2023-12-31",33309000,1270000,24976000,17503000,1696000,11927300,25658800,4600000,-22129100,17033200,24282000,15756600,27683900,10659000,33850000,9903000,97169000,3963000,4334000,5325000,16520300,22916000,10000,5950000,28876000,19407900,-57187600,-23000,82760000,65465700,{"ticker":4,"fiscal_date":583,"period":548,"year":584,"cash_and_cash_equivalents":585,"accounts_receivable":586,"inventory":587,"prepaid_assets":588,"restricted_cash":298,"other_current_assets":589,"total_current_assets":590,"properties":591,"machinery_furniture_equipment":592,"leases":559,"accumulated_depreciation":593,"goodwill":594,"intangible_assets":595,"other_non_current_assets":596,"total_non_current_assets":597,"total_assets":598,"accounts_payable":599,"accrued_expenses":600,"short_term_debt":601,"deferred_revenue":602,"tax_payable":603,"pensions":604,"other_current_liabilities":605,"total_current_liabilities":606,"long_term_debt":607,"deferred_liabilities":608,"other_non_current_liabilities":609,"total_non_current_liabilities":610,"total_liabilities":611,"common_stock":207,"retained_earnings":612,"other_shareholders_equity":613,"total_shareholders_equity":614,"additional_paid_in_capital":615},"2022-12-31",2023,80091000,866000,54060000,17582000,2585000,18645400,5030000,26714200,-20275300,25853600,8204000,44394000,25694100,44339500,17940000,39028000,3400000,95587000,4818000,20584000,3283000,18464000,43053000,181000,3979000,47213000,23185300,-41923500,37000,21154200,63073800,[617,633,649,664],{"ticker":4,"fiscal_date":213,"period":548,"year":179,"sales":618,"cost_of_goods":619,"gross_profit":620,"research_and_development":621,"selling_general_and_administrative":622,"operating_income":623,"non_operating_interest_expense":624,"other_income_expense":625,"pretax_income":626,"income_tax":627,"net_income":628,"eps_basic":629,"eps_diluted":629,"basic_shares_outstanding":630,"diluted_shares_outstanding":630,"ebit":631,"ebitda":632,"net_income_continuous_operations":628},25172700,67943000,18378400,42311000,13346500,8008000,4976000,-5767000,-2735000,125000,-2860000,-0.41,6971000,2241000,26421000,{"ticker":4,"fiscal_date":337,"period":548,"year":214,"sales":634,"cost_of_goods":635,"gross_profit":636,"research_and_development":637,"selling_general_and_administrative":638,"operating_income":639,"non_operating_interest_expense":640,"other_income_expense":641,"pretax_income":642,"income_tax":643,"net_income":644,"eps_basic":645,"eps_diluted":645,"basic_shares_outstanding":646,"diluted_shares_outstanding":646,"ebit":647,"ebitda":648,"net_income_continuous_operations":644},41879600,13145200,28734400,76370000,24933500,-38361000,6882000,-26160000,-71403000,239000,-71642000,-10.507774,6818000,-64521000,11667000,{"ticker":4,"fiscal_date":551,"period":548,"year":338,"sales":650,"cost_of_goods":651,"gross_profit":652,"research_and_development":653,"selling_general_and_administrative":654,"operating_income":655,"non_operating_interest_expense":656,"other_income_expense":657,"pretax_income":658,"income_tax":613,"net_income":659,"eps_basic":660,"eps_diluted":660,"basic_shares_outstanding":661,"diluted_shares_outstanding":661,"ebit":662,"ebitda":663,"net_income_continuous_operations":659},52710900,20402200,32308700,74407000,34007900,-91399000,8874000,-52331000,-15260400,-15264100,-24.47,6238777,-14373000,-26324000,{"ticker":4,"fiscal_date":583,"period":548,"year":584,"sales":665,"cost_of_goods":666,"gross_profit":667,"research_and_development":668,"selling_general_and_administrative":669,"operating_income":670,"non_operating_interest_expense":671,"other_income_expense":672,"pretax_income":673,"income_tax":674,"net_income":675,"eps_basic":676,"eps_diluted":676,"basic_shares_outstanding":677,"diluted_shares_outstanding":677,"ebit":678,"ebitda":679,"net_income_continuous_operations":675},69219900,32262600,36957300,10436300,43841300,-17320300,3368000,-20674000,-19724500,-3053000,-19419200,-31.5,6149780,-19387700,-73121000,[681,694,707,726],{"ticker":4,"fiscal_date":213,"period":548,"year":179,"operating_net_income":628,"depreciation":682,"stock_based_compensation":683,"other_non_cash_items":684,"operating_accounts_payable":685,"other_assets_liabilities":686,"operating_cash_flow":687,"capital_expenditures":688,"investing_cash_flow":688,"long_term_debt_issuance":689,"long_term_debt_payments":690,"other_financing_charges":691,"financing_cash_flow":692,"end_cash_position":490,"free_cash_flow":693},17554000,5615000,3103000,-4191000,1443000,20664000,-4399000,25000000,-22582000,-2055000,363000,17351000,{"ticker":4,"fiscal_date":337,"period":548,"year":214,"operating_net_income":644,"depreciation":695,"deferred_taxes":696,"stock_based_compensation":697,"other_non_cash_items":698,"operating_accounts_payable":699,"other_assets_liabilities":700,"operating_cash_flow":701,"capital_expenditures":702,"investing_cash_flow":702,"long_term_debt_payments":703,"common_stock_issuance":298,"other_financing_charges":704,"financing_cash_flow":705,"end_cash_position":543,"free_cash_flow":706},47106000,5000,17069000,3298000,-906000,-2198000,-7268000,1058000,-15877000,-263000,-16140000,-1980000,{"ticker":4,"fiscal_date":551,"period":548,"year":338,"operating_net_income":659,"depreciation":708,"deferred_taxes":709,"stock_based_compensation":710,"other_non_cash_items":711,"operating_accounts_payable":712,"other_assets_liabilities":713,"operating_cash_flow":714,"capital_expenditures":715,"other_investing_activity":716,"investing_cash_flow":717,"long_term_debt_issuance":298,"long_term_debt_payments":718,"common_stock_issuance":719,"other_financing_charges":720,"financing_cash_flow":721,"end_cash_position":722,"income_tax_paid":723,"interest_paid":724,"free_cash_flow":725},63328000,-191000,23891000,5176000,-7103000,4592000,-62948000,-6576000,-4250000,-10826000,-17000000,4908000,-2178000,-14270000,33409000,11000,5389000,-29113000,{"ticker":4,"fiscal_date":583,"period":548,"year":584,"operating_net_income":675,"depreciation":727,"deferred_taxes":728,"stock_based_compensation":729,"other_non_cash_items":730,"operating_accounts_payable":731,"other_assets_liabilities":732,"operating_cash_flow":733,"capital_expenditures":734,"net_acquisitions":298,"purchase_of_investments":298,"investing_cash_flow":734,"long_term_debt_issuance":735,"long_term_debt_payments":736,"common_stock_issuance":298,"other_financing_charges":737,"financing_cash_flow":738,"end_cash_position":585,"income_tax_paid":739,"interest_paid":740,"free_cash_flow":741},99124000,-2961000,17620000,2550000,-26705000,11808000,-92756000,-26493000,50000000,-625000,-4976000,44399000,389000,2082000,-73666000,{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"prepaid_assets":183,"restricted_cash":184,"other_current_assets":185,"total_current_assets":186,"properties":187,"machinery_furniture_equipment":188,"leases":189,"accumulated_depreciation":190,"goodwill":191,"other_non_current_assets":192,"total_non_current_assets":193,"total_assets":194,"accounts_payable":195,"accrued_expenses":196,"short_term_debt":197,"deferred_revenue":198,"tax_payable":199,"pensions":200,"other_current_liabilities":201,"total_current_liabilities":202,"long_term_debt":203,"other_non_current_liabilities":204,"total_non_current_liabilities":205,"total_liabilities":206,"common_stock":207,"retained_earnings":208,"other_shareholders_equity":209,"total_shareholders_equity":210,"additional_paid_in_capital":211},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":370,"cost_of_goods":371,"gross_profit":372,"research_and_development":373,"selling_general_and_administrative":374,"operating_income":375,"non_operating_interest_expense":376,"other_income_expense":377,"pretax_income":378,"income_tax":379,"net_income":380,"eps_basic":143,"eps_diluted":381,"basic_shares_outstanding":382,"diluted_shares_outstanding":383,"ebit":384,"ebitda":385,"net_income_continuous_operations":380},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":380,"depreciation":469,"stock_based_compensation":470,"other_non_cash_items":471,"operating_accounts_payable":472,"other_assets_liabilities":473,"operating_cash_flow":474,"capital_expenditures":475,"investing_cash_flow":475,"long_term_debt_payments":298,"other_financing_charges":476,"financing_cash_flow":476,"end_cash_position":477,"income_tax_paid":478,"interest_paid":479,"free_cash_flow":480}]