[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BOOM":3,"homepage-market-summary":31,"stock-financials-BOOM":173},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":15},"BOOM","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9,"is_fund":14,"issuer":9,"category":9},"DMC Global Inc. Common Stock","Nasdaq",null,"MISCELLANEOUS PRIMARY METAL PRODUCTS","DMC Global Inc operates a diversified family of technical product and process businesses serving the energy, industrial and infrastructure markets. Its business is organized into three segments: Arcadia, DynaEnergetics, and NobelClad. Arcadia Products supplies architectural building products, including exterior and interior framing systems, windows, urtain walls, storefronts etc to the commercial construction market. NobelClad is involved in the production of explosion-welded clad metal plates for use in the construction of corrosion-resistant industrial processing equipment and specialized transition joints. DynaEnergetics driver, designs manufactures and distributes products utilized by the oil and gas industry principally for the perforation of oil and gas wells.","1,500","Broomfield, CO",false,{"close":16,"open":17,"high":18,"low":19,"prev_close":20,"change":21,"percent_change":22,"volume":23,"transactions":24,"vwap":25,"high_52w":26,"low_52w":27,"avg_volume_52w":28,"range_52w_percent":29,"record_count":30},5.8,5.69,5.82,5.65,5.625,0.175,3.11,123100.994362,1950,5.7927,9.2,4.69,247839.90554780877,24.6,9505,{"status":32,"indices":33,"watchlist":77,"sectors":99,"benchmarks":155},"success",[34,42,49,56,63,70],{"symbol":35,"name":36,"price":37,"change":38,"pct_change":39,"is_up":40,"sparkline":41,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":43,"name":44,"price":45,"change":46,"pct_change":47,"is_up":40,"sparkline":48,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":50,"name":51,"price":52,"change":53,"pct_change":54,"is_up":40,"sparkline":55,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":57,"name":58,"price":59,"change":60,"pct_change":61,"is_up":40,"sparkline":62,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":64,"name":65,"price":66,"change":67,"pct_change":68,"is_up":40,"sparkline":69,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":71,"name":72,"price":73,"change":74,"pct_change":75,"is_up":14,"sparkline":76,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[78,85,92],{"symbol":79,"name":80,"price":81,"change":82,"pct_change":83,"is_up":40,"sparkline":84,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":86,"name":87,"price":88,"change":89,"pct_change":90,"is_up":40,"sparkline":91,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":93,"name":94,"price":95,"change":96,"pct_change":97,"is_up":40,"sparkline":98,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[100,105,110,115,120,125,130,135,140,145,150],{"name":101,"etf":102,"change":103,"price":104,"is_up":40},"Technology","XLK",1.01,199.81,{"name":106,"etf":107,"change":108,"price":109,"is_up":40},"Financials","XLF",0.06,53.49,{"name":111,"etf":112,"change":113,"price":114,"is_up":14},"Healthcare","XLV",-0.01,166.18,{"name":116,"etf":117,"change":118,"price":119,"is_up":40},"Consumer Cycl","XLY",1.13,110.04,{"name":121,"etf":122,"change":123,"price":124,"is_up":40},"Consumer Staples","XLP",0.25,80.53,{"name":126,"etf":127,"change":128,"price":129,"is_up":40},"Energy","XLE",0.4,62.95,{"name":131,"etf":132,"change":133,"price":134,"is_up":40},"Industrials","XLI",0.78,169.95,{"name":136,"etf":137,"change":138,"price":139,"is_up":40},"Materials","XLB",0.66,48.86,{"name":141,"etf":142,"change":143,"price":144,"is_up":40},"Real Estate","XLRE",0.32,40.81,{"name":146,"etf":147,"change":148,"price":149,"is_up":40},"Utilities","XLU",0.38,39.83,{"name":151,"etf":152,"change":153,"price":154,"is_up":40},"Comm Services","XLC",0.35,110.32,[156,161,165,169],{"ticker":157,"name":158,"price":159,"change":160,"is_up":40},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":162,"name":163,"price":164,"change":90,"is_up":40},"QQQ","Invesco QQQ Trust",749.58,{"ticker":166,"name":167,"price":168,"change":54,"is_up":40},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":170,"name":171,"price":172,"change":68,"is_up":40},"IWM","iShares Russell 2000",281.52,{"status":32,"ticker":4,"quarterly":174,"annual":572,"balance_sheet":799,"income_statement":800,"cash_flow":801},{"balance_sheet":175,"income_statement":375,"cash_flow":478},[176,211,247,278,309,341],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"other_current_assets":183,"total_current_assets":184,"properties":185,"accumulated_depreciation":186,"goodwill":187,"intangible_assets":187,"other_non_current_assets":188,"total_non_current_assets":189,"total_assets":190,"accounts_payable":191,"accrued_expenses":192,"short_term_debt":193,"deferred_revenue":194,"tax_payable":195,"pensions":196,"other_current_liabilities":197,"total_current_liabilities":198,"long_term_debt":199,"deferred_liabilities":200,"other_non_current_liabilities":201,"total_non_current_liabilities":202,"total_liabilities":203,"common_stock":204,"retained_earnings":205,"other_shareholders_equity":206,"total_shareholders_equity":207,"additional_paid_in_capital":208,"treasury_stock":209,"minority_interest":210},"2026-03-31","quarterly",2026,31511000,90861000,16700200,12210000,30158400,24864400,-12423700,15069500,71723000,34682500,64840900,58386000,12797000,3750000,27048000,2087000,11258000,10635000,12596100,50204000,117000,49852000,10017300,22613400,1074000,-19517000,-25257000,42227500,30641200,27517000,18708000,{"ticker":4,"fiscal_date":212,"period":178,"year":213,"cash_and_cash_equivalents":214,"accounts_receivable":215,"inventory":216,"other_current_assets":217,"total_current_assets":218,"properties":219,"land_and_improvements":220,"machinery_furniture_equipment":221,"construction_in_progress":222,"accumulated_depreciation":223,"goodwill":224,"intangible_assets":224,"other_non_current_assets":225,"total_non_current_assets":226,"total_assets":227,"accounts_payable":228,"accrued_expenses":229,"short_term_debt":230,"deferred_revenue":231,"tax_payable":232,"pensions":233,"other_current_liabilities":234,"total_current_liabilities":235,"long_term_debt":236,"deferred_liabilities":237,"other_non_current_liabilities":238,"total_non_current_liabilities":239,"total_liabilities":240,"common_stock":241,"retained_earnings":242,"other_shareholders_equity":243,"total_shareholders_equity":244,"additional_paid_in_capital":245,"treasury_stock":246,"minority_interest":210},"2025-12-31",2025,31898000,93697000,14455200,16224000,28637100,12540800,4368000,37037000,10693000,-12192200,15505100,67051000,34946000,63583100,48188000,12375000,3438000,22568000,4289000,13111000,10356000,11432500,47206000,475000,44695000,92376000,20670100,1075000,-13452000,-24716000,42913000,30629300,27150000,{"ticker":4,"fiscal_date":248,"period":178,"year":213,"cash_and_cash_equivalents":249,"accounts_receivable":250,"inventory":251,"other_current_assets":252,"total_current_assets":253,"properties":254,"accumulated_depreciation":255,"goodwill":256,"intangible_assets":256,"other_non_current_assets":257,"total_non_current_assets":258,"total_assets":259,"accounts_payable":260,"accrued_expenses":261,"short_term_debt":262,"deferred_revenue":263,"tax_payable":264,"pensions":265,"other_current_liabilities":266,"total_current_liabilities":267,"long_term_debt":268,"deferred_liabilities":269,"other_non_current_liabilities":270,"total_non_current_liabilities":271,"total_liabilities":272,"common_stock":241,"retained_earnings":273,"other_shareholders_equity":274,"total_shareholders_equity":275,"additional_paid_in_capital":276,"treasury_stock":277,"minority_interest":210},"2025-09-30",26412000,10562900,14054500,14051000,28663700,24657600,-11846600,15981400,69582000,35750600,64414300,46924000,11127000,3125000,14105000,5357000,13195000,9938000,10377100,53409000,1268000,45641000,10031800,20408900,-3081000,-24899000,44005400,30646100,26582000,{"ticker":4,"fiscal_date":279,"period":178,"year":213,"cash_and_cash_equivalents":280,"accounts_receivable":281,"inventory":282,"other_current_assets":283,"total_current_assets":284,"properties":285,"accumulated_depreciation":286,"goodwill":287,"intangible_assets":287,"other_non_current_assets":288,"total_non_current_assets":289,"total_assets":290,"accounts_payable":291,"accrued_expenses":292,"short_term_debt":293,"deferred_revenue":294,"tax_payable":295,"pensions":296,"other_current_liabilities":297,"total_current_liabilities":298,"long_term_debt":299,"deferred_liabilities":300,"other_non_current_liabilities":301,"total_non_current_liabilities":302,"total_liabilities":303,"common_stock":204,"retained_earnings":304,"other_shareholders_equity":305,"total_shareholders_equity":306,"additional_paid_in_capital":307,"treasury_stock":308,"minority_interest":210},"2025-06-30",12427000,11045800,14455700,12732000,28017400,24576100,-11563700,16457800,70148000,36485000,64502400,41450000,12370000,3563000,12026000,10377000,11683000,10090000,10155900,55112000,1191000,46225000,10252800,20408700,0,-24908000,44093700,30424300,26552000,{"ticker":4,"fiscal_date":310,"period":178,"year":213,"cash_and_cash_equivalents":311,"accounts_receivable":312,"inventory":313,"other_current_assets":314,"total_current_assets":315,"properties":316,"accumulated_depreciation":317,"goodwill":318,"intangible_assets":318,"other_non_current_assets":319,"total_non_current_assets":320,"total_assets":321,"accounts_payable":322,"accrued_expenses":323,"short_term_debt":324,"deferred_revenue":325,"tax_payable":326,"pensions":327,"other_current_liabilities":328,"total_current_liabilities":329,"long_term_debt":330,"deferred_liabilities":331,"other_non_current_liabilities":332,"total_non_current_liabilities":333,"total_liabilities":334,"common_stock":335,"retained_earnings":336,"other_shareholders_equity":337,"total_shareholders_equity":338,"additional_paid_in_capital":339,"treasury_stock":340,"minority_interest":210},"2025-03-31",14705000,11447000,14873500,18999000,29690900,23864700,-10969200,16934100,75435000,37373100,67064000,45514000,10817000,2500000,18538000,9486000,11006000,13902000,11176300,69921000,728000,47225000,11787400,22963700,1070000,758000,-28386000,44100300,30695100,26470000,{"ticker":4,"fiscal_date":342,"period":178,"year":343,"cash_and_cash_equivalents":344,"other_short_term_investments":304,"accounts_receivable":345,"inventory":346,"other_current_assets":347,"total_current_assets":348,"properties":349,"land_and_improvements":350,"machinery_furniture_equipment":351,"construction_in_progress":352,"accumulated_depreciation":353,"goodwill":354,"intangible_assets":354,"other_non_current_assets":355,"total_non_current_assets":356,"total_assets":357,"accounts_payable":358,"accrued_expenses":359,"short_term_debt":324,"deferred_revenue":360,"tax_payable":361,"pensions":362,"other_current_liabilities":363,"total_current_liabilities":364,"long_term_debt":365,"deferred_liabilities":366,"other_non_current_liabilities":367,"total_non_current_liabilities":368,"total_liabilities":369,"common_stock":370,"retained_earnings":304,"other_shareholders_equity":371,"total_shareholders_equity":372,"additional_paid_in_capital":373,"treasury_stock":374,"minority_interest":210},"2024-12-31",2024,14289000,10336100,15258000,18792000,28902200,11418700,4174000,36182000,15862000,-10584800,17410400,78935000,38231500,67133700,45059000,11393000,23162000,7574000,10399000,14015000,11410200,68318000,711000,50155000,11918400,23328600,1054000,-29560000,43805100,30546000,25983000,[376,392,409,426,442,461],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":377,"cost_of_goods":378,"gross_profit":379,"selling_general_and_administrative":380,"operating_income":381,"non_operating_interest_expense":382,"other_income_expense":383,"pretax_income":384,"income_tax":385,"net_income":386,"eps_basic":387,"eps_diluted":387,"basic_shares_outstanding":388,"diluted_shares_outstanding":388,"ebit":389,"ebitda":390,"net_income_continuous_operations":386,"minority_interests":391,"preferred_stock_dividends":304},13559500,11015200,25443000,24604000,-3517000,1461000,-611000,-5589000,1221000,-6810000,-0.34,20066158,-4128000,4509000,10000,{"ticker":4,"fiscal_date":212,"period":178,"year":213,"sales":393,"cost_of_goods":394,"gross_profit":395,"selling_general_and_administrative":396,"other_operating_expenses":397,"operating_income":398,"non_operating_interest_expense":399,"other_income_expense":400,"pretax_income":401,"income_tax":402,"net_income":403,"eps_basic":404,"eps_diluted":404,"basic_shares_outstanding":405,"diluted_shares_outstanding":405,"ebit":406,"ebitda":407,"net_income_continuous_operations":403,"minority_interests":408,"preferred_stock_dividends":304},14353100,11903700,24494000,29645000,314000,-10228000,1351000,-1080000,-12659000,-800000,-11859000,-0.59,19998353,-11308000,-1839000,57000,{"ticker":4,"fiscal_date":248,"period":178,"year":213,"sales":410,"cost_of_goods":411,"gross_profit":412,"selling_general_and_administrative":413,"other_operating_expenses":414,"operating_income":415,"non_operating_interest_expense":416,"other_income_expense":417,"pretax_income":418,"income_tax":419,"net_income":420,"eps_basic":421,"eps_diluted":421,"basic_shares_outstanding":422,"diluted_shares_outstanding":422,"ebit":423,"ebitda":424,"net_income_continuous_operations":420,"minority_interests":425,"preferred_stock_dividends":304},15153200,11870300,32829000,25950000,303000,1812000,1632000,-1536000,-1356000,714000,-2070000,-0.1,19930699,276000,9975000,7000,{"ticker":4,"fiscal_date":279,"period":178,"year":213,"sales":427,"cost_of_goods":428,"gross_profit":429,"selling_general_and_administrative":430,"operating_income":431,"non_operating_interest_expense":432,"other_income_expense":433,"pretax_income":434,"income_tax":435,"net_income":436,"eps_basic":437,"eps_diluted":437,"basic_shares_outstanding":438,"diluted_shares_outstanding":438,"ebit":439,"ebitda":440,"net_income_continuous_operations":436,"minority_interests":441,"preferred_stock_dividends":304},15548700,11875600,36731000,26922000,5046000,1811000,-1495000,1740000,1419000,321000,-0.24,20134760,3551000,13170000,-5105000,{"ticker":4,"fiscal_date":310,"period":178,"year":213,"sales":443,"cost_of_goods":444,"gross_profit":445,"selling_general_and_administrative":446,"other_operating_expenses":447,"operating_income":448,"non_operating_interest_expense":449,"other_income_expense":450,"pretax_income":451,"income_tax":452,"net_income":453,"eps_basic":454,"eps_diluted":454,"basic_shares_outstanding":455,"diluted_shares_outstanding":456,"ebit":457,"ebitda":458,"net_income_continuous_operations":453,"minority_interests":459,"preferred_stock_dividends":460},15929000,11809100,41199000,28300000,1298000,6838000,1699000,-543000,4596000,2733000,1863000,0.04,19812161,19816281,6295000,15043000,-1105000,24000,{"ticker":4,"fiscal_date":342,"period":178,"year":343,"sales":462,"cost_of_goods":463,"gross_profit":464,"selling_general_and_administrative":465,"other_operating_expenses":466,"operating_income":467,"non_operating_interest_expense":468,"other_income_expense":469,"pretax_income":470,"income_tax":471,"net_income":472,"eps_basic":473,"eps_diluted":473,"basic_shares_outstanding":474,"diluted_shares_outstanding":474,"ebit":475,"ebitda":476,"net_income_continuous_operations":472,"minority_interests":477,"preferred_stock_dividends":324},15237400,12067500,31699000,25126000,1813000,-518000,1918000,-33000,-2469000,-1313000,-1156000,-0.17,19730643,-551000,8502000,393000,[479,494,508,524,540,556],{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":386,"depreciation":480,"deferred_taxes":481,"stock_based_compensation":482,"other_non_cash_items":483,"operating_accounts_receivable":484,"operating_accounts_payable":485,"other_assets_liabilities":486,"operating_cash_flow":487,"capital_expenditures":488,"investing_cash_flow":488,"long_term_debt_payments":489,"short_term_debt_issuance":490,"common_stock_repurchase":491,"financing_cash_flow":492,"end_cash_position":180,"free_cash_flow":493},8071000,-339000,863000,112000,2350000,11029000,-18293000,-3017000,-1263000,-55400000,3825000,-367000,-51942000,-4489000,{"ticker":4,"fiscal_date":212,"period":178,"year":213,"operating_net_income":403,"depreciation":495,"deferred_taxes":496,"stock_based_compensation":497,"other_non_cash_items":498,"operating_accounts_receivable":499,"operating_accounts_payable":500,"other_assets_liabilities":501,"operating_cash_flow":502,"capital_expenditures":381,"sale_of_investments":304,"other_investing_activity":304,"investing_cash_flow":381,"long_term_debt_issuance":503,"long_term_debt_payments":504,"common_stock_issuance":304,"common_stock_repurchase":505,"other_financing_charges":304,"financing_cash_flow":506,"end_cash_position":214,"free_cash_flow":507},8567000,238000,1166000,-104000,6951000,1530000,4425000,10914000,46965000,-52965000,-587000,-6587000,9634000,{"ticker":4,"fiscal_date":248,"period":178,"year":213,"operating_net_income":420,"depreciation":509,"deferred_taxes":510,"stock_based_compensation":511,"other_non_cash_items":512,"operating_accounts_receivable":513,"operating_accounts_payable":514,"other_assets_liabilities":515,"operating_cash_flow":516,"capital_expenditures":517,"sale_of_investments":304,"other_investing_activity":304,"investing_cash_flow":517,"long_term_debt_issuance":518,"long_term_debt_payments":519,"common_stock_issuance":304,"common_stock_repurchase":520,"other_financing_charges":521,"financing_cash_flow":522,"end_cash_position":249,"free_cash_flow":523},8497000,-421000,1360000,179000,4303000,5059000,5762000,22669000,-2329000,52300000,-54543000,-15000,-145000,-2403000,14363000,{"ticker":4,"fiscal_date":279,"period":178,"year":213,"operating_net_income":436,"depreciation":525,"deferred_taxes":526,"stock_based_compensation":527,"other_non_cash_items":528,"operating_accounts_receivable":529,"operating_accounts_payable":530,"other_assets_liabilities":531,"operating_cash_flow":532,"capital_expenditures":533,"sale_of_investments":304,"investing_cash_flow":533,"long_term_debt_issuance":534,"long_term_debt_payments":535,"common_stock_repurchase":536,"other_financing_charges":537,"financing_cash_flow":538,"end_cash_position":280,"free_cash_flow":539},8470000,392000,1417000,664000,5718000,-4652000,-498000,11832000,-1553000,46859000,-52137000,-79000,-5754000,-11111000,12325000,{"ticker":4,"fiscal_date":310,"period":178,"year":213,"operating_net_income":453,"depreciation":541,"deferred_taxes":542,"stock_based_compensation":543,"other_non_cash_items":544,"operating_accounts_receivable":545,"operating_accounts_payable":546,"other_assets_liabilities":547,"operating_cash_flow":548,"capital_expenditures":549,"sale_of_investments":304,"investing_cash_flow":549,"long_term_debt_issuance":304,"long_term_debt_payments":550,"short_term_debt_issuance":551,"common_stock_repurchase":552,"other_financing_charges":553,"financing_cash_flow":554,"end_cash_position":311,"free_cash_flow":555},8423000,22000,1599000,772000,-10572000,203000,-201000,2109000,-3332000,-7000000,2125000,-484000,-1151000,-6510000,709000,{"ticker":4,"fiscal_date":342,"period":178,"year":343,"operating_net_income":472,"depreciation":557,"deferred_taxes":558,"stock_based_compensation":559,"other_non_cash_items":560,"operating_accounts_receivable":561,"operating_accounts_payable":562,"other_assets_liabilities":563,"operating_cash_flow":564,"capital_expenditures":565,"purchase_of_investments":304,"sale_of_investments":304,"investing_cash_flow":565,"long_term_debt_issuance":566,"long_term_debt_payments":567,"common_stock_issuance":304,"common_stock_repurchase":568,"other_financing_charges":569,"financing_cash_flow":570,"end_cash_position":344,"free_cash_flow":571},8875000,-515000,1799000,-1025000,5974000,-10204000,13684000,17432000,-5094000,12500000,-16000000,-240000,-2624000,-6364000,6127000,{"balance_sheet":573,"income_statement":652,"cash_flow":721},[574,576,577,615],{"ticker":4,"fiscal_date":212,"period":575,"year":179,"cash_and_cash_equivalents":214,"accounts_receivable":215,"inventory":216,"other_current_assets":217,"total_current_assets":218,"properties":219,"land_and_improvements":220,"machinery_furniture_equipment":221,"construction_in_progress":222,"accumulated_depreciation":223,"goodwill":224,"intangible_assets":224,"other_non_current_assets":225,"total_non_current_assets":226,"total_assets":227,"accounts_payable":228,"accrued_expenses":229,"short_term_debt":230,"deferred_revenue":231,"tax_payable":232,"pensions":233,"other_current_liabilities":234,"total_current_liabilities":235,"long_term_debt":236,"deferred_liabilities":237,"other_non_current_liabilities":238,"total_non_current_liabilities":239,"total_liabilities":240,"common_stock":241,"retained_earnings":242,"other_shareholders_equity":243,"total_shareholders_equity":244,"additional_paid_in_capital":245,"treasury_stock":246,"minority_interest":210},"annual",{"ticker":4,"fiscal_date":342,"period":575,"year":213,"cash_and_cash_equivalents":344,"other_short_term_investments":304,"accounts_receivable":345,"inventory":346,"other_current_assets":347,"total_current_assets":348,"properties":349,"land_and_improvements":350,"machinery_furniture_equipment":351,"construction_in_progress":352,"accumulated_depreciation":353,"goodwill":354,"intangible_assets":354,"other_non_current_assets":355,"total_non_current_assets":356,"total_assets":357,"accounts_payable":358,"accrued_expenses":359,"short_term_debt":324,"deferred_revenue":360,"tax_payable":361,"pensions":362,"other_current_liabilities":363,"total_current_liabilities":364,"long_term_debt":365,"deferred_liabilities":366,"other_non_current_liabilities":367,"total_non_current_liabilities":368,"total_liabilities":369,"common_stock":370,"retained_earnings":304,"other_shareholders_equity":371,"total_shareholders_equity":372,"additional_paid_in_capital":373,"treasury_stock":374,"minority_interest":210},{"ticker":4,"fiscal_date":578,"period":575,"year":343,"cash_and_cash_equivalents":579,"other_short_term_investments":580,"accounts_receivable":581,"inventory":582,"prepaid_assets":583,"other_current_assets":583,"total_current_assets":584,"properties":585,"land_and_improvements":586,"machinery_furniture_equipment":587,"construction_in_progress":588,"accumulated_depreciation":589,"goodwill":590,"intangible_assets":591,"other_non_current_assets":592,"total_non_current_assets":593,"total_assets":594,"accounts_payable":595,"accrued_expenses":596,"short_term_debt":597,"deferred_revenue":598,"tax_payable":599,"pensions":600,"other_current_liabilities":601,"total_current_liabilities":602,"long_term_debt":603,"deferred_liabilities":604,"other_non_current_liabilities":605,"total_non_current_liabilities":606,"total_liabilities":607,"common_stock":608,"retained_earnings":609,"other_shareholders_equity":610,"total_shareholders_equity":611,"additional_paid_in_capital":612,"treasury_stock":613,"minority_interest":614},"2023-12-31",31040000,12619000,10620500,16671200,10236000,32681200,10419800,4267000,31406000,19531000,-94416000,47871000,19526000,91431000,55768300,88449500,40202000,10830000,15000000,21621000,12810000,16918000,9080000,12646100,10085100,1956000,57172000,15997900,28644000,1023000,14660400,-26426000,59805500,31383300,24739000,18776000,{"ticker":4,"fiscal_date":616,"period":575,"year":617,"cash_and_cash_equivalents":618,"other_short_term_investments":304,"accounts_receivable":619,"inventory":620,"prepaid_assets":621,"other_current_assets":621,"total_current_assets":622,"properties":623,"land_and_improvements":624,"machinery_furniture_equipment":625,"construction_in_progress":626,"accumulated_depreciation":627,"goodwill":628,"intangible_assets":629,"other_non_current_assets":630,"total_non_current_assets":631,"total_assets":632,"accounts_payable":633,"accrued_expenses":634,"short_term_debt":597,"deferred_revenue":635,"tax_payable":636,"pensions":637,"other_current_liabilities":638,"total_current_liabilities":639,"long_term_debt":640,"deferred_liabilities":641,"other_non_current_liabilities":642,"total_non_current_liabilities":643,"total_liabilities":644,"common_stock":645,"retained_earnings":646,"other_shareholders_equity":647,"total_shareholders_equity":648,"additional_paid_in_capital":649,"treasury_stock":650,"minority_interest":651},"2022-12-31",2023,25144000,94415000,15659000,10723000,28687200,10125200,4215000,24800000,17826000,-81832000,50137500,21792500,10301100,59210600,87897800,46816000,8415000,32080000,4256000,14441000,7042000,12805000,11779800,1908000,63053000,18275900,31080900,1007000,12521500,-28758000,56816900,30389300,20710000,18752200,[653,670,687,704],{"ticker":4,"fiscal_date":212,"period":575,"year":179,"sales":654,"cost_of_goods":655,"gross_profit":656,"selling_general_and_administrative":657,"other_operating_expenses":658,"operating_income":659,"non_operating_interest_expense":660,"other_income_expense":661,"pretax_income":662,"income_tax":663,"net_income":664,"eps_basic":665,"eps_diluted":665,"basic_shares_outstanding":666,"diluted_shares_outstanding":666,"ebit":667,"ebitda":668,"net_income_continuous_operations":664,"minority_interests":669,"preferred_stock_dividends":304},60984000,47458700,13525300,11004200,2690000,3468000,6493000,-4654000,-7679000,4066000,-11745000,-0.9,19912020,-1186000,36349000,-6146000,{"ticker":4,"fiscal_date":342,"period":575,"year":213,"sales":671,"cost_of_goods":672,"gross_profit":673,"selling_general_and_administrative":674,"other_operating_expenses":675,"operating_income":676,"non_operating_interest_expense":677,"other_income_expense":678,"pretax_income":679,"income_tax":680,"net_income":681,"eps_basic":682,"eps_diluted":682,"basic_shares_outstanding":683,"diluted_shares_outstanding":683,"ebit":684,"ebitda":685,"net_income_continuous_operations":681,"minority_interests":686,"preferred_stock_dividends":324},64285100,49228200,15056900,10865600,7765000,12993000,8664000,-14531900,-14099000,10970000,-15196000,-8.2,19667673,-13232600,46971000,-6752000,{"ticker":4,"fiscal_date":578,"period":575,"year":343,"sales":688,"cost_of_goods":689,"gross_profit":690,"selling_general_and_administrative":691,"operating_income":692,"non_operating_interest_expense":693,"other_income_expense":694,"pretax_income":695,"income_tax":696,"net_income":697,"eps_basic":698,"eps_diluted":698,"basic_shares_outstanding":699,"diluted_shares_outstanding":699,"ebit":700,"ebitda":701,"net_income_continuous_operations":697,"minority_interests":702,"preferred_stock_dividends":703},71918800,50713600,21205200,12444200,64943000,9516000,-5548000,49879000,15120000,34759000,1.08,19504542,59395000,99668000,-13370000,305000,{"ticker":4,"fiscal_date":616,"period":575,"year":617,"sales":705,"cost_of_goods":706,"gross_profit":707,"selling_general_and_administrative":708,"operating_income":709,"non_operating_interest_expense":710,"other_income_expense":711,"pretax_income":712,"income_tax":713,"net_income":714,"eps_basic":715,"eps_diluted":715,"basic_shares_outstanding":716,"diluted_shares_outstanding":716,"ebit":717,"ebitda":718,"net_income_continuous_operations":714,"minority_interests":719,"preferred_stock_dividends":720},65408600,46863900,18544700,11834900,30172000,6187000,-776000,23209000,9376000,13833000,0.72,19360677,29396000,80785000,351000,198000,[722,741,760,779],{"ticker":4,"fiscal_date":212,"period":575,"year":179,"operating_net_income":664,"depreciation":723,"stock_based_compensation":724,"other_non_cash_items":725,"operating_accounts_receivable":726,"operating_accounts_payable":727,"other_assets_liabilities":728,"operating_cash_flow":729,"capital_expenditures":730,"purchase_of_investments":304,"sale_of_investments":304,"other_investing_activity":731,"investing_cash_flow":732,"long_term_debt_issuance":733,"long_term_debt_payments":734,"common_stock_issuance":304,"common_stock_repurchase":735,"other_financing_charges":736,"financing_cash_flow":737,"end_cash_position":214,"income_tax_paid":738,"interest_paid":739,"free_cash_flow":740},33957000,5542000,1511000,6400000,2140000,9488000,47293000,-10731000,4167000,-6564000,14612400,-16664500,-1165000,-7050000,-28736000,10535000,4952000,37031000,{"ticker":4,"fiscal_date":342,"period":575,"year":213,"operating_net_income":681,"depreciation":742,"deferred_taxes":743,"stock_based_compensation":744,"other_non_cash_items":745,"operating_accounts_receivable":746,"operating_accounts_payable":747,"other_assets_liabilities":748,"operating_cash_flow":749,"capital_expenditures":750,"net_acquisitions":304,"purchase_of_investments":304,"sale_of_investments":580,"investing_cash_flow":751,"long_term_debt_issuance":363,"long_term_debt_payments":752,"common_stock_issuance":753,"common_stock_repurchase":754,"other_financing_charges":755,"financing_cash_flow":756,"end_cash_position":344,"income_tax_paid":757,"interest_paid":758,"free_cash_flow":759},35046000,4219000,6902000,-477000,-3484000,5184000,14642000,-89928000,-16188000,-3569000,-18515000,132000,-1240000,-13680000,-59788000,8695000,7486000,29312000,{"ticker":4,"fiscal_date":578,"period":575,"year":343,"operating_net_income":697,"depreciation":761,"deferred_taxes":762,"stock_based_compensation":763,"other_non_cash_items":764,"operating_accounts_receivable":765,"operating_accounts_payable":766,"other_assets_liabilities":767,"operating_cash_flow":768,"capital_expenditures":769,"net_acquisitions":304,"purchase_of_investments":770,"sale_of_investments":304,"investing_cash_flow":771,"long_term_debt_issuance":304,"long_term_debt_payments":772,"common_stock_issuance":397,"common_stock_repurchase":773,"other_financing_charges":774,"financing_cash_flow":775,"end_cash_position":579,"income_tax_paid":776,"interest_paid":777,"free_cash_flow":778},36507000,970000,10270000,372000,-11134000,-6727000,-19988000,45029000,-15630000,-12471000,-28101000,-17500000,-2481000,-13515000,-33182000,4418000,9188000,49953000,{"ticker":4,"fiscal_date":616,"period":575,"year":617,"operating_net_income":714,"depreciation":780,"deferred_taxes":781,"stock_based_compensation":782,"other_non_cash_items":783,"operating_accounts_receivable":784,"operating_accounts_payable":785,"other_assets_liabilities":786,"operating_cash_flow":787,"capital_expenditures":788,"net_acquisitions":789,"purchase_of_investments":304,"sale_of_investments":304,"investing_cash_flow":790,"long_term_debt_issuance":304,"long_term_debt_payments":791,"common_stock_issuance":792,"common_stock_repurchase":793,"common_dividends":304,"other_financing_charges":794,"financing_cash_flow":795,"end_cash_position":618,"income_tax_paid":796,"interest_paid":797,"free_cash_flow":798},51207000,-599000,10058000,2509000,-23108000,7086000,-22583000,38403000,-18522000,-2404000,-20926000,-15000000,201000,-1231000,-12480000,-28510000,2860000,6236000,26352000,{"ticker":4,"fiscal_date":177,"period":178,"year":179,"cash_and_cash_equivalents":180,"accounts_receivable":181,"inventory":182,"other_current_assets":183,"total_current_assets":184,"properties":185,"accumulated_depreciation":186,"goodwill":187,"intangible_assets":187,"other_non_current_assets":188,"total_non_current_assets":189,"total_assets":190,"accounts_payable":191,"accrued_expenses":192,"short_term_debt":193,"deferred_revenue":194,"tax_payable":195,"pensions":196,"other_current_liabilities":197,"total_current_liabilities":198,"long_term_debt":199,"deferred_liabilities":200,"other_non_current_liabilities":201,"total_non_current_liabilities":202,"total_liabilities":203,"common_stock":204,"retained_earnings":205,"other_shareholders_equity":206,"total_shareholders_equity":207,"additional_paid_in_capital":208,"treasury_stock":209,"minority_interest":210},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"sales":377,"cost_of_goods":378,"gross_profit":379,"selling_general_and_administrative":380,"operating_income":381,"non_operating_interest_expense":382,"other_income_expense":383,"pretax_income":384,"income_tax":385,"net_income":386,"eps_basic":387,"eps_diluted":387,"basic_shares_outstanding":388,"diluted_shares_outstanding":388,"ebit":389,"ebitda":390,"net_income_continuous_operations":386,"minority_interests":391,"preferred_stock_dividends":304},{"ticker":4,"fiscal_date":177,"period":178,"year":179,"operating_net_income":386,"depreciation":480,"deferred_taxes":481,"stock_based_compensation":482,"other_non_cash_items":483,"operating_accounts_receivable":484,"operating_accounts_payable":485,"other_assets_liabilities":486,"operating_cash_flow":487,"capital_expenditures":488,"investing_cash_flow":488,"long_term_debt_payments":489,"short_term_debt_issuance":490,"common_stock_repurchase":491,"financing_cash_flow":492,"end_cash_position":180,"free_cash_flow":493}]