[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BORR":3,"homepage-market-summary":29,"stock-financials-BORR":171},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":14},"BORR","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":9,"founded":9,"is_fund":13,"issuer":9,"category":9},"Borr Drilling Limited","NYSE",null,"Common Stock","Borr Drilling Ltd is an offshore shallow-water drilling contractor providing services to the oil and gas industry. Its operations focus on the ownership, contracting, and operation of jack-up rigs in shallow-water areas, including the provision of related equipment and work crews to conduct oil and gas drilling and workover operations for exploration and production (E&P) customers. The company contracts its rigs on a dayrate basis to drill wells for integrated oil companies, state-owned national oil companies, and independent oil and gas companies. It operates in one reportable segment.","2,030",false,{"close":15,"open":16,"high":17,"low":18,"prev_close":16,"change":19,"percent_change":20,"volume":21,"transactions":22,"vwap":23,"high_52w":24,"low_52w":25,"avg_volume_52w":26,"range_52w_percent":27,"record_count":28},3.91,4.05,4.06,3.89,-0.14,-3.46,5146372.073614,15599,3.9367,6.655,2.44,6379936.661866689,34.9,1805,{"status":30,"indices":31,"watchlist":75,"sectors":97,"benchmarks":153},"success",[32,40,47,54,61,68],{"symbol":33,"name":34,"price":35,"change":36,"pct_change":37,"is_up":38,"sparkline":39,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":41,"name":42,"price":43,"change":44,"pct_change":45,"is_up":38,"sparkline":46,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":48,"name":49,"price":50,"change":51,"pct_change":52,"is_up":38,"sparkline":53,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":55,"name":56,"price":57,"change":58,"pct_change":59,"is_up":38,"sparkline":60,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":62,"name":63,"price":64,"change":65,"pct_change":66,"is_up":38,"sparkline":67,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":69,"name":70,"price":71,"change":72,"pct_change":73,"is_up":13,"sparkline":74,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[76,83,90],{"symbol":77,"name":78,"price":79,"change":80,"pct_change":81,"is_up":38,"sparkline":82,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":84,"name":85,"price":86,"change":87,"pct_change":88,"is_up":38,"sparkline":89,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":91,"name":92,"price":93,"change":94,"pct_change":95,"is_up":38,"sparkline":96,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[98,103,108,113,118,123,128,133,138,143,148],{"name":99,"etf":100,"change":101,"price":102,"is_up":38},"Technology","XLK",1.01,199.81,{"name":104,"etf":105,"change":106,"price":107,"is_up":38},"Financials","XLF",0.06,53.49,{"name":109,"etf":110,"change":111,"price":112,"is_up":13},"Healthcare","XLV",-0.01,166.18,{"name":114,"etf":115,"change":116,"price":117,"is_up":38},"Consumer Cycl","XLY",1.13,110.04,{"name":119,"etf":120,"change":121,"price":122,"is_up":38},"Consumer Staples","XLP",0.25,80.53,{"name":124,"etf":125,"change":126,"price":127,"is_up":38},"Energy","XLE",0.4,62.95,{"name":129,"etf":130,"change":131,"price":132,"is_up":38},"Industrials","XLI",0.78,169.95,{"name":134,"etf":135,"change":136,"price":137,"is_up":38},"Materials","XLB",0.66,48.86,{"name":139,"etf":140,"change":141,"price":142,"is_up":38},"Real Estate","XLRE",0.32,40.81,{"name":144,"etf":145,"change":146,"price":147,"is_up":38},"Utilities","XLU",0.38,39.83,{"name":149,"etf":150,"change":151,"price":152,"is_up":38},"Comm Services","XLC",0.35,110.32,[154,159,163,167],{"ticker":155,"name":156,"price":157,"change":158,"is_up":38},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":160,"name":161,"price":162,"change":88,"is_up":38},"QQQ","Invesco QQQ Trust",749.58,{"ticker":164,"name":165,"price":166,"change":52,"is_up":38},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":168,"name":169,"price":170,"change":66,"is_up":38},"IWM","iShares Russell 2000",281.52,{"status":30,"ticker":4,"quarterly":172,"annual":511,"balance_sheet":689,"income_statement":690,"cash_flow":691},{"balance_sheet":173,"income_statement":346,"cash_flow":435},[174,208,237,265,292,317],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"accounts_receivable":179,"other_receivables":180,"prepaid_assets":181,"restricted_cash":182,"other_current_assets":183,"total_current_assets":184,"properties":185,"construction_in_progress":186,"accumulated_depreciation":187,"investments_and_advances":188,"other_non_current_assets":189,"total_non_current_assets":190,"total_assets":191,"accounts_payable":192,"accrued_expenses":193,"short_term_debt":194,"deferred_revenue":195,"tax_payable":196,"other_current_liabilities":197,"total_current_liabilities":198,"long_term_debt":199,"other_non_current_liabilities":200,"total_non_current_liabilities":201,"total_liabilities":202,"common_stock":203,"retained_earnings":204,"total_shareholders_equity":205,"additional_paid_in_capital":206,"treasury_stock":207},"2026-03-31","quarterly",2026,24600000,23080000,13210000,12800000,900000,1800000,67070000,11600000,0,-92690000,10600000,51900000,313240000,380310000,43500000,16370000,12930000,38800000,35200000,1600000,41210000,217560000,2300000,219380000,260590000,31600000,-126080000,119720000,244250000,16100000,{"ticker":4,"fiscal_date":209,"period":176,"year":210,"cash_and_cash_equivalents":211,"accounts_receivable":212,"other_receivables":213,"prepaid_assets":214,"restricted_cash":215,"other_current_assets":216,"total_current_assets":217,"properties":218,"construction_in_progress":219,"accumulated_depreciation":220,"investments_and_advances":221,"other_non_current_assets":222,"total_non_current_assets":223,"total_assets":224,"accounts_payable":225,"accrued_expenses":226,"short_term_debt":194,"deferred_revenue":227,"tax_payable":228,"other_current_liabilities":216,"total_current_liabilities":229,"long_term_debt":230,"other_non_current_liabilities":183,"total_non_current_liabilities":231,"total_liabilities":232,"common_stock":203,"retained_earnings":233,"total_shareholders_equity":234,"additional_paid_in_capital":235,"treasury_stock":236},"2025-12-31",2025,37970000,19180000,14030000,8300000,1000000,2100000,76840000,11300000,36000000,-88440000,11800000,64700000,285720000,362560000,33800000,11150000,43700000,30300000,35070000,202100000,205230000,240300000,-123180000,122260000,244090000,18100000,{"ticker":4,"fiscal_date":238,"period":176,"year":210,"cash_and_cash_equivalents":239,"accounts_receivable":240,"other_receivables":241,"prepaid_assets":181,"restricted_cash":215,"other_current_assets":242,"total_current_assets":243,"properties":244,"accumulated_depreciation":245,"investments_and_advances":246,"other_non_current_assets":247,"total_non_current_assets":248,"total_assets":249,"accounts_payable":250,"accrued_expenses":251,"short_term_debt":252,"deferred_revenue":253,"tax_payable":254,"other_current_liabilities":255,"total_current_liabilities":256,"long_term_debt":257,"other_non_current_liabilities":197,"total_non_current_liabilities":258,"total_liabilities":259,"common_stock":260,"retained_earnings":261,"total_shareholders_equity":262,"additional_paid_in_capital":263,"treasury_stock":264},"2025-09-30",22780000,22400000,14050000,200000,66540000,2000000,-83750000,12200000,71100000,285660000,352200000,58400000,14920000,11830000,52900000,29100000,1300000,40920000,193760000,197270000,238190000,29500000,-123080000,114010000,236090000,19500000,{"ticker":4,"fiscal_date":266,"period":176,"year":210,"cash_and_cash_equivalents":267,"accounts_receivable":251,"other_receivables":268,"prepaid_assets":269,"restricted_cash":215,"other_current_assets":270,"total_current_assets":271,"properties":200,"accumulated_depreciation":272,"investments_and_advances":273,"other_non_current_assets":274,"total_non_current_assets":275,"total_assets":276,"accounts_payable":277,"accrued_expenses":278,"short_term_debt":279,"deferred_revenue":280,"tax_payable":281,"other_current_liabilities":282,"total_current_liabilities":283,"long_term_debt":284,"other_non_current_liabilities":282,"total_non_current_liabilities":285,"total_liabilities":286,"common_stock":287,"retained_earnings":288,"total_shareholders_equity":289,"additional_paid_in_capital":290,"treasury_stock":291},"2025-06-30",92400000,14990000,17200000,300000,46830000,-80020000,12500000,75600000,288340000,335170000,63800000,96300000,11840000,61600000,25800000,1200000,36710000,193340000,197200000,233910000,24500000,-125860000,101260000,226670000,20000000,{"ticker":4,"fiscal_date":293,"period":176,"year":210,"cash_and_cash_equivalents":294,"accounts_receivable":295,"other_receivables":296,"prepaid_assets":297,"restricted_cash":282,"other_current_assets":270,"total_current_assets":298,"properties":299,"accumulated_depreciation":300,"investments_and_advances":301,"other_non_current_assets":280,"total_non_current_assets":302,"total_assets":303,"accounts_payable":304,"accrued_expenses":305,"short_term_debt":279,"deferred_revenue":306,"tax_payable":307,"other_current_liabilities":215,"total_current_liabilities":308,"long_term_debt":309,"other_non_current_liabilities":310,"total_non_current_liabilities":311,"total_liabilities":312,"common_stock":287,"retained_earnings":313,"total_shareholders_equity":314,"additional_paid_in_capital":315,"treasury_stock":316},"2025-03-31",17000000,14380000,12220000,18300000,51690000,2600000,-76380000,12700000,288530000,340220000,60800000,13950000,59200000,33500000,41240000,199660000,2800000,201490000,242730000,-129370000,97490000,226380000,19700000,{"ticker":4,"fiscal_date":318,"period":176,"year":319,"cash_and_cash_equivalents":280,"accounts_receivable":320,"other_receivables":321,"prepaid_assets":322,"restricted_cash":182,"other_current_assets":323,"total_current_assets":324,"properties":325,"accumulated_depreciation":326,"investments_and_advances":327,"other_non_current_assets":304,"total_non_current_assets":328,"total_assets":329,"accounts_payable":330,"accrued_expenses":331,"short_term_debt":332,"deferred_revenue":333,"tax_payable":334,"other_current_liabilities":335,"total_current_liabilities":336,"long_term_debt":337,"other_non_current_liabilities":338,"total_non_current_liabilities":339,"total_liabilities":340,"common_stock":341,"retained_earnings":342,"total_shareholders_equity":343,"additional_paid_in_capital":344,"treasury_stock":345},"2024-12-31",2024,18430000,11630000,8400000,400000,51660000,11000000,-73640000,14500000,290300000,341960000,81600000,10000000,11850000,43000000,62100000,4400000,40960000,199250000,3200000,201670000,242630000,26500000,-127680000,99330000,226450000,20900000,[347,363,377,391,407,421],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":348,"cost_of_goods":349,"gross_profit":350,"selling_general_and_administrative":351,"operating_income":352,"non_operating_interest_income":353,"non_operating_interest_expense":354,"other_income_expense":355,"pretax_income":356,"income_tax":357,"net_income":358,"eps_basic":359,"eps_diluted":359,"basic_shares_outstanding":360,"diluted_shares_outstanding":360,"ebit":361,"ebitda":362,"net_income_continuous_operations":358},24700000,42500000,20450000,13800000,46000000,2400000,59900000,-1800000,-17900000,11100000,-29000000,-0.09,307919852,42000000,85100000,{"ticker":4,"fiscal_date":209,"period":176,"year":210,"sales":364,"cost_of_goods":365,"gross_profit":366,"selling_general_and_administrative":367,"operating_income":368,"non_operating_interest_income":369,"non_operating_interest_expense":370,"other_income_expense":371,"pretax_income":372,"income_tax":246,"net_income":373,"eps_basic":186,"eps_diluted":186,"basic_shares_outstanding":374,"diluted_shares_outstanding":374,"ebit":375,"ebitda":376,"net_income_continuous_operations":373},25940000,37800000,22160000,14200000,67300000,1500000,56700000,-300000,11200000,-1000000,290923140,67900000,10560000,{"ticker":4,"fiscal_date":238,"period":176,"year":210,"sales":378,"cost_of_goods":379,"gross_profit":380,"selling_general_and_administrative":181,"operating_income":381,"non_operating_interest_income":183,"non_operating_interest_expense":382,"other_income_expense":383,"pretax_income":384,"income_tax":218,"net_income":385,"eps_basic":386,"eps_diluted":386,"basic_shares_outstanding":387,"diluted_shares_outstanding":388,"ebit":389,"ebitda":390,"net_income_continuous_operations":385},27710000,37600000,23950000,98200000,53800000,-2900000,39100000,27800000,0.1,275460333,311607780,92900000,13310000,{"ticker":4,"fiscal_date":266,"period":176,"year":210,"sales":392,"cost_of_goods":393,"gross_profit":394,"selling_general_and_administrative":395,"operating_income":396,"non_operating_interest_income":282,"non_operating_interest_expense":397,"other_income_expense":282,"pretax_income":398,"income_tax":399,"net_income":400,"eps_basic":401,"eps_diluted":402,"basic_shares_outstanding":403,"diluted_shares_outstanding":404,"ebit":405,"ebitda":406,"net_income_continuous_operations":400},26770000,36700000,23100000,12300000,96500000,54700000,39900000,4800000,35100000,0.15,0.14,238907129,273877730,94600000,12990000,{"ticker":4,"fiscal_date":293,"period":176,"year":210,"sales":408,"cost_of_goods":409,"gross_profit":410,"selling_general_and_administrative":357,"operating_income":411,"non_operating_interest_income":255,"non_operating_interest_expense":412,"other_income_expense":413,"pretax_income":414,"income_tax":415,"net_income":416,"eps_basic":417,"eps_diluted":417,"basic_shares_outstanding":418,"diluted_shares_outstanding":418,"ebit":419,"ebitda":420,"net_income_continuous_operations":416},21660000,35900000,18070000,59800000,55600000,-1300000,-4300000,12600000,-16900000,-0.07,243386188,51300000,86700000,{"ticker":4,"fiscal_date":318,"period":176,"year":319,"sales":422,"cost_of_goods":423,"gross_profit":424,"selling_general_and_administrative":246,"operating_income":425,"non_operating_interest_income":197,"non_operating_interest_expense":426,"other_income_expense":427,"pretax_income":409,"income_tax":428,"net_income":429,"eps_basic":430,"eps_diluted":386,"basic_shares_outstanding":431,"diluted_shares_outstanding":432,"ebit":433,"ebitda":434,"net_income_continuous_operations":429},26310000,35700000,22740000,10120000,54900000,-4700000,9600000,26300000,0.11,248704901,285325451,90800000,12870000,[436,446,461,471,482,496],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":358,"depreciation":349,"deferred_taxes":242,"stock_based_compensation":299,"other_non_cash_items":200,"operating_accounts_receivable":437,"operating_accounts_payable":438,"other_assets_liabilities":439,"operating_cash_flow":440,"capital_expenditures":441,"investing_cash_flow":441,"common_stock_repurchase":186,"common_dividends":186,"financing_cash_flow":186,"end_cash_position":442,"income_tax_paid":443,"interest_paid":444,"free_cash_flow":445},1100000,18700000,-52100000,-13700000,-18290000,24690000,6700000,6000000,-13480000,{"ticker":4,"fiscal_date":209,"period":176,"year":210,"operating_net_income":373,"depreciation":365,"deferred_taxes":447,"stock_based_compensation":310,"other_non_cash_items":448,"operating_accounts_receivable":449,"operating_accounts_payable":450,"other_assets_liabilities":451,"operating_cash_flow":452,"capital_expenditures":439,"investing_cash_flow":439,"long_term_debt_issuance":453,"long_term_debt_payments":454,"common_stock_issuance":455,"common_stock_repurchase":186,"common_dividends":186,"financing_cash_flow":456,"end_cash_position":457,"income_tax_paid":458,"interest_paid":459,"free_cash_flow":460},1900000,4200000,7900000,-6000000,29600000,77200000,15930000,-70800000,80300000,16880000,38070000,8800000,94700000,-17300000,{"ticker":4,"fiscal_date":238,"period":176,"year":210,"operating_net_income":385,"depreciation":379,"deferred_taxes":182,"stock_based_compensation":462,"other_non_cash_items":197,"operating_accounts_receivable":463,"other_assets_liabilities":464,"operating_cash_flow":465,"capital_expenditures":466,"investing_cash_flow":466,"long_term_debt_issuance":186,"long_term_debt_payments":186,"common_stock_issuance":467,"common_stock_repurchase":186,"common_dividends":186,"financing_cash_flow":467,"end_cash_position":468,"income_tax_paid":469,"interest_paid":444,"free_cash_flow":470},2500000,-3800000,-44700000,21900000,-33900000,96900000,22880000,13200000,38200000,{"ticker":4,"fiscal_date":266,"period":176,"year":210,"operating_net_income":400,"depreciation":393,"deferred_taxes":472,"stock_based_compensation":299,"other_non_cash_items":473,"operating_accounts_receivable":182,"other_assets_liabilities":474,"operating_cash_flow":475,"capital_expenditures":476,"investing_cash_flow":476,"long_term_debt_issuance":186,"long_term_debt_payments":477,"common_stock_repurchase":186,"common_dividends":186,"financing_cash_flow":477,"end_cash_position":478,"income_tax_paid":479,"interest_paid":480,"free_cash_flow":481},-5500000,4600000,-28000000,46400000,-13400000,-70700000,93400000,20800000,98300000,-7100000,{"ticker":4,"fiscal_date":293,"period":176,"year":210,"operating_net_income":416,"depreciation":409,"deferred_taxes":483,"stock_based_compensation":484,"other_non_cash_items":485,"operating_accounts_receivable":486,"other_assets_liabilities":487,"operating_cash_flow":488,"capital_expenditures":489,"investing_cash_flow":489,"long_term_debt_issuance":186,"long_term_debt_payments":186,"common_stock_repurchase":490,"common_dividends":427,"financing_cash_flow":491,"end_cash_position":492,"income_tax_paid":493,"interest_paid":494,"free_cash_flow":495},-500000,3400000,10800000,74400000,58600000,16570000,-25100000,-200000,-4900000,17120000,16900000,6100000,11360000,{"ticker":4,"fiscal_date":318,"period":176,"year":319,"operating_net_income":429,"depreciation":423,"deferred_taxes":497,"stock_based_compensation":498,"other_non_cash_items":499,"operating_accounts_receivable":500,"other_assets_liabilities":501,"operating_cash_flow":502,"capital_expenditures":503,"investing_cash_flow":503,"long_term_debt_issuance":504,"long_term_debt_payments":505,"common_stock_issuance":186,"common_dividends":427,"financing_cash_flow":506,"end_cash_position":507,"income_tax_paid":508,"interest_paid":509,"free_cash_flow":510},8100000,3000000,-3200000,-6800000,-41700000,21400000,-18990000,22430000,-13020000,89400000,62500000,15500000,82700000,-19400000,{"balance_sheet":512,"income_statement":570,"cash_flow":632},[513,515,516,543],{"ticker":4,"fiscal_date":209,"period":514,"year":177,"cash_and_cash_equivalents":211,"accounts_receivable":212,"other_receivables":213,"prepaid_assets":214,"restricted_cash":215,"other_current_assets":216,"total_current_assets":217,"properties":218,"construction_in_progress":219,"accumulated_depreciation":220,"investments_and_advances":221,"other_non_current_assets":222,"total_non_current_assets":223,"total_assets":224,"accounts_payable":225,"accrued_expenses":226,"short_term_debt":194,"deferred_revenue":227,"tax_payable":228,"other_current_liabilities":216,"total_current_liabilities":229,"long_term_debt":230,"other_non_current_liabilities":183,"total_non_current_liabilities":231,"total_liabilities":232,"common_stock":203,"retained_earnings":233,"total_shareholders_equity":234,"additional_paid_in_capital":235,"treasury_stock":236},"annual",{"ticker":4,"fiscal_date":318,"period":514,"year":210,"cash_and_cash_equivalents":280,"accounts_receivable":320,"other_receivables":321,"prepaid_assets":322,"restricted_cash":182,"other_current_assets":323,"total_current_assets":324,"properties":325,"accumulated_depreciation":326,"investments_and_advances":327,"other_non_current_assets":304,"total_non_current_assets":328,"total_assets":329,"accounts_payable":330,"accrued_expenses":331,"short_term_debt":332,"deferred_revenue":333,"tax_payable":334,"other_current_liabilities":335,"total_current_liabilities":336,"long_term_debt":337,"other_non_current_liabilities":338,"total_non_current_liabilities":339,"total_liabilities":340,"common_stock":341,"retained_earnings":342,"total_shareholders_equity":343,"additional_paid_in_capital":344,"treasury_stock":345},{"ticker":4,"fiscal_date":517,"period":514,"year":319,"cash_and_cash_equivalents":518,"accounts_receivable":519,"other_receivables":520,"prepaid_assets":325,"restricted_cash":521,"other_current_assets":522,"total_current_assets":523,"properties":473,"accumulated_depreciation":524,"investments_and_advances":525,"other_non_current_assets":526,"total_non_current_assets":527,"total_assets":528,"accounts_payable":529,"accrued_expenses":530,"short_term_debt":531,"deferred_revenue":532,"tax_payable":533,"other_current_liabilities":494,"total_current_liabilities":534,"long_term_debt":535,"other_non_current_liabilities":536,"total_non_current_liabilities":537,"total_liabilities":538,"common_stock":341,"retained_earnings":539,"total_shareholders_equity":540,"additional_paid_in_capital":541,"treasury_stock":542},"2023-12-31",10250000,56200000,83500000,100000,500000,40990000,-59810000,15700000,65900000,267020000,308010000,35500000,12010000,83400000,59500000,43900000,36040000,161880000,60300000,173570000,209610000,-135890000,98400000,232530000,8900000,{"ticker":4,"fiscal_date":544,"period":514,"year":545,"cash_and_cash_equivalents":485,"accounts_receivable":333,"other_receivables":546,"prepaid_assets":428,"restricted_cash":462,"other_current_assets":522,"total_current_assets":547,"properties":548,"accumulated_depreciation":549,"investments_and_advances":550,"other_non_current_assets":551,"total_non_current_assets":552,"total_assets":553,"accounts_payable":554,"accrued_expenses":555,"short_term_debt":556,"deferred_revenue":557,"tax_payable":558,"other_current_liabilities":559,"total_current_liabilities":560,"long_term_debt":561,"other_non_current_liabilities":562,"total_non_current_liabilities":563,"total_liabilities":564,"common_stock":565,"retained_earnings":566,"total_shareholders_equity":567,"additional_paid_in_capital":568,"treasury_stock":569},"2022-12-31",2023,66600000,34990000,5600000,-48260000,20600000,32800000,265180000,300170000,47700000,15870000,44640000,57300000,34100000,1400000,74560000,119110000,68800000,135830000,210390000,23000000,-138100000,89780000,226560000,9800000,[571,586,600,616],{"ticker":4,"fiscal_date":209,"period":514,"year":177,"sales":572,"cost_of_goods":573,"gross_profit":574,"selling_general_and_administrative":575,"operating_income":576,"non_operating_interest_income":577,"non_operating_interest_expense":578,"other_income_expense":383,"pretax_income":579,"income_tax":580,"net_income":581,"eps_basic":582,"eps_diluted":582,"basic_shares_outstanding":583,"diluted_shares_outstanding":583,"ebit":584,"ebitda":585,"net_income_continuous_operations":581},102080000,14800000,87280000,50400000,32180000,6400000,21770000,85900000,40900000,45000000,0.17,262335850,30360000,45180000,{"ticker":4,"fiscal_date":318,"period":514,"year":210,"sales":587,"cost_of_goods":588,"gross_profit":589,"selling_general_and_administrative":590,"operating_income":591,"non_operating_interest_income":592,"non_operating_interest_expense":593,"other_income_expense":414,"pretax_income":213,"income_tax":594,"net_income":595,"eps_basic":596,"eps_diluted":141,"basic_shares_outstanding":597,"diluted_shares_outstanding":597,"ebit":598,"ebitda":599,"net_income_continuous_operations":595},101060000,13120000,87940000,49200000,37380000,7700000,20150000,58200000,82100000,0.33,250891106,34180000,47610000,{"ticker":4,"fiscal_date":517,"period":514,"year":319,"sales":601,"cost_of_goods":602,"gross_profit":603,"selling_general_and_administrative":604,"operating_income":605,"non_operating_interest_income":606,"non_operating_interest_expense":607,"other_income_expense":608,"pretax_income":609,"income_tax":610,"net_income":611,"eps_basic":612,"eps_diluted":612,"basic_shares_outstanding":613,"diluted_shares_outstanding":613,"ebit":614,"ebitda":615,"net_income_continuous_operations":611},77160000,11740000,65420000,45100000,24980000,4900000,15840000,-5800000,56100000,34000000,22100000,0.09,244270405,21450000,34260000,{"ticker":4,"fiscal_date":544,"period":514,"year":545,"sales":617,"cost_of_goods":618,"gross_profit":619,"selling_general_and_administrative":620,"operating_income":621,"non_operating_interest_income":622,"non_operating_interest_expense":623,"other_income_expense":624,"pretax_income":625,"income_tax":626,"net_income":627,"eps_basic":628,"eps_diluted":628,"basic_shares_outstanding":629,"diluted_shares_outstanding":629,"ebit":630,"ebitda":631,"net_income_continuous_operations":627},44380000,11650000,32730000,36800000,25600000,5400000,12540000,-13110000,-27440000,18400000,-29280000,-1.64,178404637,-14900000,10180000,[633,646,662,677],{"ticker":4,"fiscal_date":209,"period":514,"year":177,"operating_net_income":581,"depreciation":573,"deferred_taxes":499,"stock_based_compensation":218,"other_non_cash_items":634,"operating_accounts_receivable":635,"operating_accounts_payable":636,"other_assets_liabilities":637,"operating_cash_flow":638,"capital_expenditures":639,"investing_cash_flow":639,"long_term_debt_issuance":453,"long_term_debt_payments":640,"common_stock_issuance":641,"common_stock_repurchase":490,"common_dividends":427,"financing_cash_flow":642,"end_cash_position":457,"income_tax_paid":643,"interest_paid":644,"free_cash_flow":645},21200000,79400000,-22400000,-35900000,24340000,-12450000,-14150000,17720000,19010000,59700000,20510000,12740000,{"ticker":4,"fiscal_date":318,"period":514,"year":210,"operating_net_income":595,"depreciation":588,"deferred_taxes":647,"stock_based_compensation":648,"other_non_cash_items":649,"operating_accounts_receivable":650,"other_assets_liabilities":651,"operating_cash_flow":652,"capital_expenditures":653,"investing_cash_flow":653,"long_term_debt_issuance":654,"long_term_debt_payments":655,"common_stock_issuance":186,"common_stock_repurchase":656,"common_dividends":657,"financing_cash_flow":658,"end_cash_position":507,"income_tax_paid":659,"interest_paid":660,"free_cash_flow":661},700000,9100000,-24200000,4000000,-10810000,94800000,-40940000,67200000,-28610000,-19900000,-76300000,28970000,55200000,18690000,-33210000,{"ticker":4,"fiscal_date":517,"period":514,"year":319,"operating_net_income":611,"depreciation":602,"deferred_taxes":663,"stock_based_compensation":548,"other_non_cash_items":664,"other_assets_liabilities":665,"operating_cash_flow":666,"capital_expenditures":667,"net_acquisitions":186,"other_investing_activity":569,"investing_cash_flow":668,"long_term_debt_issuance":669,"long_term_debt_payments":670,"common_stock_issuance":671,"common_stock_repurchase":672,"financing_cash_flow":673,"end_cash_position":674,"income_tax_paid":470,"interest_paid":675,"free_cash_flow":676},-16500000,-17600000,-92200000,18800000,-11400000,-10420000,188150000,-180060000,58100000,-800000,13820000,10260000,21740000,-16470000,{"ticker":4,"fiscal_date":544,"period":514,"year":545,"operating_net_income":627,"depreciation":618,"deferred_taxes":678,"stock_based_compensation":299,"other_non_cash_items":679,"other_assets_liabilities":294,"operating_cash_flow":680,"capital_expenditures":681,"net_acquisitions":186,"purchase_of_investments":186,"sale_of_investments":186,"investing_cash_flow":681,"long_term_debt_issuance":682,"long_term_debt_payments":683,"common_stock_issuance":684,"common_stock_repurchase":186,"financing_cash_flow":685,"end_cash_position":332,"income_tax_paid":686,"interest_paid":687,"free_cash_flow":688},-2100000,41000000,-11780000,-82600000,15000000,-35550000,29810000,92600000,16200000,83900000,-20800000,{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"accounts_receivable":179,"other_receivables":180,"prepaid_assets":181,"restricted_cash":182,"other_current_assets":183,"total_current_assets":184,"properties":185,"construction_in_progress":186,"accumulated_depreciation":187,"investments_and_advances":188,"other_non_current_assets":189,"total_non_current_assets":190,"total_assets":191,"accounts_payable":192,"accrued_expenses":193,"short_term_debt":194,"deferred_revenue":195,"tax_payable":196,"other_current_liabilities":197,"total_current_liabilities":198,"long_term_debt":199,"other_non_current_liabilities":200,"total_non_current_liabilities":201,"total_liabilities":202,"common_stock":203,"retained_earnings":204,"total_shareholders_equity":205,"additional_paid_in_capital":206,"treasury_stock":207},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":348,"cost_of_goods":349,"gross_profit":350,"selling_general_and_administrative":351,"operating_income":352,"non_operating_interest_income":353,"non_operating_interest_expense":354,"other_income_expense":355,"pretax_income":356,"income_tax":357,"net_income":358,"eps_basic":359,"eps_diluted":359,"basic_shares_outstanding":360,"diluted_shares_outstanding":360,"ebit":361,"ebitda":362,"net_income_continuous_operations":358},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":358,"depreciation":349,"deferred_taxes":242,"stock_based_compensation":299,"other_non_cash_items":200,"operating_accounts_receivable":437,"operating_accounts_payable":438,"other_assets_liabilities":439,"operating_cash_flow":440,"capital_expenditures":441,"investing_cash_flow":441,"common_stock_repurchase":186,"common_dividends":186,"financing_cash_flow":186,"end_cash_position":442,"income_tax_paid":443,"interest_paid":444,"free_cash_flow":445}]