[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BROS":3,"homepage-market-summary":31,"stock-financials-BROS":172},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":15},"BROS","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9,"is_fund":14,"issuer":9,"category":9},"Dutch Bros Inc.","NYSE",null,"RETAIL-EATING & DRINKING PLACES","Dutch Bros is the third-largest specialty coffee chain in the US, generating $2.2 billion in systemwide sales across 1,136 stores in 2025. The firm derives the bulk of its revenue from selling coffee, energy drinks, and other beverages to customers at its company-owned units, which account for 92% of total revenue. The remainder is derived from royalties, fees, and product sales to franchisees (32% of the shop mix) as well as license fees from the sale of branded products. Dutch Bros' model emphasizes friendly service and speed at its predominantly drive-thru locations, mainly in the Western and Southern US regions.","32,000","Tempe, AZ",false,{"close":16,"open":17,"high":18,"low":19,"prev_close":20,"change":21,"percent_change":22,"volume":23,"transactions":24,"vwap":25,"high_52w":26,"low_52w":27,"avg_volume_52w":28,"range_52w_percent":29,"record_count":30},38.67,38.95,39.25,38.485,38.61,0.06,0.16,3015617.718113,34067,38.7464,74.024002,37.4,4144562.2307781074,3.5,1268,{"status":32,"indices":33,"watchlist":77,"sectors":99,"benchmarks":154},"success",[34,42,49,56,63,70],{"symbol":35,"name":36,"price":37,"change":38,"pct_change":39,"is_up":40,"sparkline":41,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":43,"name":44,"price":45,"change":46,"pct_change":47,"is_up":40,"sparkline":48,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":50,"name":51,"price":52,"change":53,"pct_change":54,"is_up":40,"sparkline":55,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":57,"name":58,"price":59,"change":60,"pct_change":61,"is_up":40,"sparkline":62,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":64,"name":65,"price":66,"change":67,"pct_change":68,"is_up":40,"sparkline":69,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":71,"name":72,"price":73,"change":74,"pct_change":75,"is_up":14,"sparkline":76,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[78,85,92],{"symbol":79,"name":80,"price":81,"change":82,"pct_change":83,"is_up":40,"sparkline":84,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":86,"name":87,"price":88,"change":89,"pct_change":90,"is_up":40,"sparkline":91,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":93,"name":94,"price":95,"change":96,"pct_change":97,"is_up":40,"sparkline":98,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[100,105,109,114,119,124,129,134,139,144,149],{"name":101,"etf":102,"change":103,"price":104,"is_up":40},"Technology","XLK",1.01,199.81,{"name":106,"etf":107,"change":21,"price":108,"is_up":40},"Financials","XLF",53.49,{"name":110,"etf":111,"change":112,"price":113,"is_up":14},"Healthcare","XLV",-0.01,166.18,{"name":115,"etf":116,"change":117,"price":118,"is_up":40},"Consumer Cycl","XLY",1.13,110.04,{"name":120,"etf":121,"change":122,"price":123,"is_up":40},"Consumer Staples","XLP",0.25,80.53,{"name":125,"etf":126,"change":127,"price":128,"is_up":40},"Energy","XLE",0.4,62.95,{"name":130,"etf":131,"change":132,"price":133,"is_up":40},"Industrials","XLI",0.78,169.95,{"name":135,"etf":136,"change":137,"price":138,"is_up":40},"Materials","XLB",0.66,48.86,{"name":140,"etf":141,"change":142,"price":143,"is_up":40},"Real Estate","XLRE",0.32,40.81,{"name":145,"etf":146,"change":147,"price":148,"is_up":40},"Utilities","XLU",0.38,39.83,{"name":150,"etf":151,"change":152,"price":153,"is_up":40},"Comm Services","XLC",0.35,110.32,[155,160,164,168],{"ticker":156,"name":157,"price":158,"change":159,"is_up":40},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":161,"name":162,"price":163,"change":90,"is_up":40},"QQQ","Invesco QQQ Trust",749.58,{"ticker":165,"name":166,"price":167,"change":54,"is_up":40},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":169,"name":170,"price":171,"change":68,"is_up":40},"IWM","iShares Russell 2000",281.52,{"status":32,"ticker":4,"quarterly":173,"annual":521,"balance_sheet":763,"income_statement":764,"cash_flow":765},{"balance_sheet":174,"income_statement":314,"cash_flow":416},[175,210,241,274,307,310],{"ticker":4,"fiscal_date":176,"period":177,"year":178,"cash_and_cash_equivalents":179,"accounts_receivable":180,"inventory":181,"other_current_assets":182,"total_current_assets":183,"properties":184,"land_and_improvements":185,"machinery_furniture_equipment":186,"construction_in_progress":187,"accumulated_depreciation":188,"other_non_current_assets":189,"total_non_current_assets":190,"total_assets":191,"accounts_payable":192,"accrued_expenses":193,"short_term_debt":194,"deferred_revenue":195,"tax_payable":196,"pensions":197,"other_current_liabilities":198,"total_current_liabilities":199,"long_term_debt":200,"other_non_current_liabilities":201,"total_non_current_liabilities":202,"total_liabilities":203,"common_stock":204,"retained_earnings":205,"other_shareholders_equity":206,"total_shareholders_equity":207,"additional_paid_in_capital":208,"minority_interest":209},"2026-03-31","quarterly",2026,26351700,18766000,37392000,20820000,34049500,93538600,7022000,34624700,91127000,-29124200,96732400,276479900,310529400,41688000,44371000,43043000,56519000,13413000,42435000,13718000,25518700,111732300,80641000,192958200,218476900,1000,11560500,66000,92052500,58077300,22408000,{"ticker":4,"fiscal_date":211,"period":177,"year":212,"cash_and_cash_equivalents":213,"accounts_receivable":214,"inventory":215,"other_current_assets":216,"total_current_assets":217,"properties":218,"land_and_improvements":185,"machinery_furniture_equipment":219,"construction_in_progress":220,"leases":221,"accumulated_depreciation":222,"goodwill":223,"intangible_assets":223,"other_non_current_assets":224,"total_non_current_assets":225,"total_assets":226,"accounts_payable":227,"short_term_debt":228,"deferred_revenue":229,"other_current_liabilities":230,"total_current_liabilities":231,"long_term_debt":232,"other_non_current_liabilities":233,"total_non_current_liabilities":234,"total_liabilities":235,"common_stock":204,"retained_earnings":236,"other_shareholders_equity":237,"total_shareholders_equity":238,"additional_paid_in_capital":239,"minority_interest":240},"2025-12-31",2025,26940400,18387000,48917000,20670000,35737800,85533900,31974600,75225000,68023000,-26181300,1510000,97209500,265344600,301082400,37625000,40347000,55658000,10686900,24049900,104867500,81335300,187094600,211144500,99508000,48000,89786900,58126100,21705100,{"ticker":4,"fiscal_date":242,"period":177,"year":212,"cash_and_cash_equivalents":243,"accounts_receivable":244,"inventory":245,"other_current_assets":246,"total_current_assets":247,"properties":248,"land_and_improvements":185,"machinery_furniture_equipment":249,"construction_in_progress":250,"leases":251,"accumulated_depreciation":252,"goodwill":253,"intangible_assets":254,"other_non_current_assets":255,"total_non_current_assets":256,"total_assets":257,"accounts_payable":258,"accrued_expenses":259,"short_term_debt":260,"deferred_revenue":261,"pensions":262,"other_current_liabilities":263,"total_current_liabilities":264,"long_term_debt":265,"other_non_current_liabilities":266,"total_non_current_liabilities":267,"total_liabilities":268,"common_stock":204,"retained_earnings":269,"other_shareholders_equity":270,"total_shareholders_equity":271,"additional_paid_in_capital":272,"minority_interest":273},"2025-09-30",26719500,14303000,45295000,14345000,34113800,80842700,26853500,11357100,63864000,-23788000,45020000,1762000,95970800,258085900,292199700,38242000,39946000,36471000,45606000,49256000,14935000,22445600,100010600,82530200,183251200,205696800,78138000,162000,86502900,57825600,20847200,{"ticker":4,"fiscal_date":275,"period":177,"year":212,"cash_and_cash_equivalents":276,"accounts_receivable":277,"inventory":278,"other_current_assets":279,"total_current_assets":280,"properties":281,"land_and_improvements":185,"machinery_furniture_equipment":282,"construction_in_progress":283,"leases":284,"accumulated_depreciation":285,"goodwill":286,"intangible_assets":287,"other_non_current_assets":288,"total_non_current_assets":289,"total_assets":290,"accounts_payable":291,"accrued_expenses":292,"short_term_debt":293,"deferred_revenue":294,"pensions":295,"other_current_liabilities":296,"total_current_liabilities":297,"long_term_debt":298,"other_non_current_liabilities":299,"total_non_current_liabilities":300,"total_liabilities":301,"common_stock":204,"retained_earnings":302,"other_shareholders_equity":303,"total_shareholders_equity":304,"additional_paid_in_capital":305,"minority_interest":306},"2025-06-30",25441500,13533000,42419000,15213000,32558000,75777000,25485800,93871000,60494000,-21627100,45293000,2035000,95740200,248666700,281224700,33646000,32328000,33219000,43533000,41512000,14688000,19892600,94771900,82393300,177939200,197831800,60643000,284000,83392900,57524000,19776100,{"ticker":4,"fiscal_date":308,"period":177,"year":212,"leases":309},"2025-03-31",57909000,{"ticker":4,"fiscal_date":311,"period":177,"year":312,"leases":313},"2024-12-31",2024,54535000,[315,332,349,366,383,399],{"ticker":4,"fiscal_date":176,"period":177,"year":178,"sales":316,"cost_of_goods":317,"gross_profit":318,"selling_general_and_administrative":319,"operating_income":320,"non_operating_interest_expense":321,"other_income_expense":322,"pretax_income":323,"income_tax":324,"net_income":325,"eps_basic":326,"eps_diluted":326,"basic_shares_outstanding":327,"diluted_shares_outstanding":328,"ebit":329,"ebitda":330,"net_income_continuous_operations":325,"minority_interests":331},46441200,35693600,10747600,73176000,34300000,7220000,-75000,27005000,3341000,23664000,0.13,127138000,127384000,34225000,72480000,-7567000,{"ticker":4,"fiscal_date":211,"period":177,"year":212,"sales":333,"cost_of_goods":334,"gross_profit":335,"selling_general_and_administrative":336,"operating_income":337,"non_operating_interest_expense":338,"other_income_expense":339,"pretax_income":340,"income_tax":341,"net_income":342,"eps_basic":343,"eps_diluted":343,"basic_shares_outstanding":344,"diluted_shares_outstanding":345,"ebit":346,"ebitda":347,"net_income_continuous_operations":342,"minority_interests":348},44361000,33648000,10713000,71934000,33959000,7419000,4600000,31140000,1985000,29155000,0.17,127046000,127438000,38559000,70303000,-7785000,{"ticker":4,"fiscal_date":242,"period":177,"year":212,"sales":350,"cost_of_goods":351,"gross_profit":352,"selling_general_and_administrative":353,"operating_income":354,"non_operating_interest_expense":355,"other_income_expense":356,"pretax_income":357,"income_tax":358,"net_income":359,"eps_basic":360,"eps_diluted":360,"basic_shares_outstanding":361,"diluted_shares_outstanding":362,"ebit":363,"ebitda":364,"net_income_continuous_operations":359,"minority_interests":365},42358400,31680500,10677900,64365000,41490000,6695000,149000,34944000,7661000,27283000,0.14,126986000,127379000,41639000,70705000,-9788000,{"ticker":4,"fiscal_date":275,"period":177,"year":212,"sales":367,"cost_of_goods":368,"gross_profit":369,"selling_general_and_administrative":370,"operating_income":371,"non_operating_interest_expense":372,"other_income_expense":373,"pretax_income":374,"income_tax":375,"net_income":376,"eps_basic":377,"eps_diluted":377,"basic_shares_outstanding":378,"diluted_shares_outstanding":379,"ebit":380,"ebitda":381,"net_income_continuous_operations":376,"minority_interests":382},41581300,29576900,12004400,65385000,54659000,7076000,-1983000,45600000,7243000,38357000,0.2,126390000,126830000,52676000,80569000,-12733000,{"ticker":4,"fiscal_date":308,"period":177,"year":212,"sales":384,"cost_of_goods":385,"gross_profit":386,"selling_general_and_administrative":387,"operating_income":388,"non_operating_interest_expense":389,"other_income_expense":390,"pretax_income":391,"income_tax":392,"net_income":393,"eps_basic":326,"eps_diluted":326,"basic_shares_outstanding":394,"diluted_shares_outstanding":395,"ebit":396,"ebitda":397,"net_income_continuous_operations":393,"minority_interests":398},35515200,26515900,89993000,58921000,31072000,7115000,-18000,23939000,1459000,22480000,120810000,121508000,31054000,57484000,-7127000,{"ticker":4,"fiscal_date":311,"period":177,"year":312,"sales":400,"cost_of_goods":401,"gross_profit":402,"selling_general_and_administrative":403,"operating_income":404,"non_operating_interest_expense":405,"other_income_expense":406,"pretax_income":407,"income_tax":408,"net_income":409,"eps_basic":410,"eps_diluted":410,"basic_shares_outstanding":411,"diluted_shares_outstanding":412,"ebit":413,"ebitda":414,"net_income_continuous_operations":409,"minority_interests":415},34278600,25483800,87948000,72170000,15778000,6761000,-1545000,7472000,1105000,6367000,0.03,114668000,115248000,14233000,39754000,-2755000,[417,436,452,468,485,503],{"ticker":4,"fiscal_date":176,"period":177,"year":178,"operating_net_income":325,"depreciation":418,"deferred_taxes":419,"stock_based_compensation":420,"other_non_cash_items":421,"operating_accounts_receivable":422,"operating_accounts_payable":423,"other_assets_liabilities":424,"operating_cash_flow":425,"capital_expenditures":426,"other_investing_activity":427,"investing_cash_flow":428,"long_term_debt_issuance":429,"long_term_debt_payments":430,"other_financing_charges":431,"financing_cash_flow":432,"end_cash_position":179,"income_tax_paid":433,"interest_paid":434,"free_cash_flow":435},38255000,3034000,5278000,6731000,-379000,2134000,5992000,84709000,-57000000,-19805000,-76805000,0,-6708000,-7098000,-13806000,159000,9151000,27724000,{"ticker":4,"fiscal_date":211,"period":177,"year":212,"operating_net_income":342,"depreciation":437,"deferred_taxes":438,"stock_based_compensation":439,"other_non_cash_items":440,"operating_accounts_receivable":441,"operating_accounts_payable":442,"other_assets_liabilities":443,"operating_cash_flow":444,"capital_expenditures":445,"investing_cash_flow":445,"long_term_debt_issuance":429,"long_term_debt_payments":446,"other_financing_charges":447,"financing_cash_flow":448,"end_cash_position":213,"income_tax_paid":449,"interest_paid":450,"free_cash_flow":451},31744000,2968000,4509000,1129000,-4084000,2575000,29163000,97159000,-71132000,-5808000,-490000,-6298000,96000,9777000,8472000,{"ticker":4,"fiscal_date":242,"period":177,"year":212,"operating_net_income":359,"depreciation":453,"deferred_taxes":454,"stock_based_compensation":455,"other_non_cash_items":456,"operating_accounts_receivable":457,"operating_accounts_payable":458,"other_assets_liabilities":459,"operating_cash_flow":460,"capital_expenditures":461,"investing_cash_flow":461,"long_term_debt_issuance":429,"long_term_debt_payments":462,"other_financing_charges":463,"financing_cash_flow":464,"end_cash_position":243,"income_tax_paid":465,"interest_paid":466,"free_cash_flow":467},29066000,7309000,4648000,5522000,-770000,1619000,-6964000,67713000,-70205000,-5123000,-1017000,-6140000,10000,9042000,18920000,{"ticker":4,"fiscal_date":275,"period":177,"year":212,"operating_net_income":376,"depreciation":469,"deferred_taxes":470,"stock_based_compensation":471,"other_non_cash_items":472,"operating_accounts_receivable":473,"operating_accounts_payable":474,"other_assets_liabilities":475,"operating_cash_flow":476,"capital_expenditures":477,"investing_cash_flow":477,"long_term_debt_issuance":478,"long_term_debt_payments":479,"other_financing_charges":480,"financing_cash_flow":481,"end_cash_position":276,"income_tax_paid":482,"interest_paid":483,"free_cash_flow":484},27893000,6355000,4671000,5159000,-1898000,538000,16111000,97186000,-54203000,20000000,-28467900,-13041000,-97720000,707000,10331000,35686000,{"ticker":4,"fiscal_date":308,"period":177,"year":212,"operating_net_income":393,"depreciation":486,"deferred_taxes":487,"stock_based_compensation":488,"other_non_cash_items":489,"operating_accounts_receivable":490,"operating_accounts_payable":491,"other_assets_liabilities":492,"operating_cash_flow":493,"capital_expenditures":494,"investing_cash_flow":494,"long_term_debt_issuance":495,"long_term_debt_payments":496,"other_financing_charges":497,"financing_cash_flow":498,"end_cash_position":499,"income_tax_paid":500,"interest_paid":501,"free_cash_flow":502},26430000,985000,4194000,4913000,-1037000,-1026000,-2724000,54215000,-45528000,50000000,-7180000,-11089000,31731000,31644100,183000,9823000,-8667000,{"ticker":4,"fiscal_date":311,"period":177,"year":312,"operating_net_income":409,"depreciation":504,"deferred_taxes":505,"stock_based_compensation":506,"other_non_cash_items":507,"operating_accounts_receivable":508,"operating_accounts_payable":509,"other_assets_liabilities":510,"operating_cash_flow":511,"capital_expenditures":512,"investing_cash_flow":512,"long_term_debt_issuance":513,"long_term_debt_payments":514,"common_stock_issuance":429,"other_financing_charges":515,"financing_cash_flow":516,"end_cash_position":517,"income_tax_paid":518,"interest_paid":519,"free_cash_flow":520},25521000,86000,3262000,7961000,-236000,422000,12465000,55848000,-42709000,2449000,-8419000,-1338000,-7308000,29335400,429000,9978000,19468000,{"balance_sheet":522,"income_statement":625,"cash_flow":689},[523,525,555,590],{"ticker":4,"fiscal_date":211,"period":524,"year":178,"cash_and_cash_equivalents":213,"accounts_receivable":214,"inventory":215,"other_current_assets":216,"total_current_assets":217,"properties":218,"land_and_improvements":185,"machinery_furniture_equipment":219,"construction_in_progress":220,"leases":221,"accumulated_depreciation":222,"goodwill":223,"intangible_assets":223,"other_non_current_assets":224,"total_non_current_assets":225,"total_assets":226,"accounts_payable":227,"short_term_debt":228,"deferred_revenue":229,"other_current_liabilities":230,"total_current_liabilities":231,"long_term_debt":232,"other_non_current_liabilities":233,"total_non_current_liabilities":234,"total_liabilities":235,"common_stock":204,"retained_earnings":236,"other_shareholders_equity":237,"total_shareholders_equity":238,"additional_paid_in_capital":239,"minority_interest":240},"annual",{"ticker":4,"fiscal_date":311,"period":524,"year":212,"cash_and_cash_equivalents":517,"accounts_receivable":526,"inventory":527,"other_current_assets":528,"total_current_assets":529,"properties":530,"land_and_improvements":185,"machinery_furniture_equipment":531,"construction_in_progress":532,"leases":313,"accumulated_depreciation":533,"goodwill":534,"intangible_assets":535,"other_non_current_assets":536,"total_non_current_assets":537,"total_assets":538,"accounts_payable":539,"accrued_expenses":540,"short_term_debt":541,"deferred_revenue":542,"pensions":543,"other_current_liabilities":544,"total_current_liabilities":545,"long_term_debt":546,"other_non_current_liabilities":547,"total_non_current_liabilities":548,"total_liabilities":549,"common_stock":204,"retained_earnings":550,"other_shareholders_equity":551,"total_shareholders_equity":552,"additional_paid_in_capital":553,"minority_interest":554},10598000,36488000,17501000,35794100,68987900,23997300,71951000,-17657000,46205000,2947000,74471800,214314400,250108500,32225000,26516000,44546000,42868000,49778000,7138000,20307100,89836300,62777100,153414900,173722000,19666000,628000,76386500,51707400,22649600,{"ticker":4,"fiscal_date":556,"period":524,"year":312,"cash_and_cash_equivalents":557,"accounts_receivable":558,"inventory":559,"other_current_assets":560,"total_current_assets":561,"properties":562,"land_and_improvements":563,"machinery_furniture_equipment":564,"construction_in_progress":565,"leases":566,"accumulated_depreciation":567,"goodwill":568,"intangible_assets":569,"other_non_current_assets":570,"total_non_current_assets":571,"total_assets":572,"accounts_payable":573,"accrued_expenses":574,"short_term_debt":575,"deferred_revenue":576,"pensions":577,"other_current_liabilities":578,"total_current_liabilities":579,"long_term_debt":580,"other_non_current_liabilities":581,"total_non_current_liabilities":582,"total_liabilities":583,"common_stock":584,"retained_earnings":585,"other_shareholders_equity":586,"total_shareholders_equity":587,"additional_paid_in_capital":588,"minority_interest":589},"2023-12-31",13354500,9124000,46953000,15637000,20525900,58240700,7338000,17375900,16605400,42441000,-11633800,48673000,5415000,40686000,155875100,176401000,29957000,15770000,24212000,30349000,31405000,6423000,13811600,65236900,29092800,94997300,108808900,2000,-15592000,544000,67592100,37939100,31157600,{"ticker":4,"fiscal_date":591,"period":524,"year":592,"cash_and_cash_equivalents":593,"accounts_receivable":594,"inventory":595,"other_current_assets":596,"total_current_assets":597,"properties":598,"land_and_improvements":599,"machinery_furniture_equipment":600,"construction_in_progress":601,"leases":602,"accumulated_depreciation":603,"goodwill":604,"intangible_assets":605,"other_non_current_assets":606,"total_non_current_assets":607,"total_assets":608,"accounts_payable":609,"accrued_expenses":610,"short_term_debt":611,"deferred_revenue":612,"pensions":613,"other_current_liabilities":614,"total_current_liabilities":615,"long_term_debt":616,"other_non_current_liabilities":617,"total_non_current_liabilities":618,"total_liabilities":619,"common_stock":584,"retained_earnings":620,"other_shareholders_equity":621,"total_shareholders_equity":622,"additional_paid_in_capital":623,"minority_interest":624},"2022-12-31",2023,20178000,11966000,39229000,10949000,82322000,41724500,7956000,11053300,13124000,29985000,-72496000,52062000,8804000,29089200,110403800,118636000,21270000,9667000,13076200,25335000,19706000,5939000,21267900,49465500,22093100,72170500,93438400,-17310000,813000,25197600,14561300,12285800,[626,642,658,673],{"ticker":4,"fiscal_date":211,"period":524,"year":178,"sales":627,"cost_of_goods":628,"gross_profit":629,"selling_general_and_administrative":630,"operating_income":631,"non_operating_interest_expense":632,"other_income_expense":633,"pretax_income":634,"income_tax":635,"net_income":636,"eps_basic":637,"eps_diluted":637,"basic_shares_outstanding":638,"diluted_shares_outstanding":638,"ebit":639,"ebitda":640,"net_income_continuous_operations":636,"minority_interests":641},163815900,121421300,42394600,25938700,16118000,28305000,2748000,13562300,18348000,11727500,0.64,125329000,16392800,27906100,-37433000,{"ticker":4,"fiscal_date":311,"period":524,"year":212,"sales":643,"cost_of_goods":644,"gross_profit":645,"selling_general_and_administrative":646,"operating_income":647,"non_operating_interest_expense":648,"other_income_expense":649,"pretax_income":650,"income_tax":651,"net_income":652,"eps_basic":653,"eps_diluted":653,"basic_shares_outstanding":654,"diluted_shares_outstanding":654,"ebit":655,"ebitda":656,"net_income_continuous_operations":652,"minority_interests":657},128101500,94088600,34012900,23403600,10609300,27020000,5812000,84885000,18435000,66450000,0.34,103504000,11190500,20491000,-31192000,{"ticker":4,"fiscal_date":556,"period":524,"year":312,"sales":659,"cost_of_goods":660,"gross_profit":661,"selling_general_and_administrative":662,"operating_income":663,"non_operating_interest_expense":664,"other_income_expense":665,"pretax_income":666,"income_tax":667,"net_income":668,"eps_basic":410,"eps_diluted":410,"basic_shares_outstanding":669,"diluted_shares_outstanding":669,"ebit":670,"ebitda":671,"net_income_continuous_operations":668,"minority_interests":672},96577600,71448000,25129600,20507400,46222000,32321000,3018000,16919000,6967000,9952000,62074000,49240000,11837500,-8234000,{"ticker":4,"fiscal_date":591,"period":524,"year":592,"sales":674,"cost_of_goods":675,"gross_profit":676,"selling_general_and_administrative":677,"operating_income":678,"non_operating_interest_expense":679,"other_income_expense":680,"pretax_income":681,"income_tax":682,"net_income":683,"eps_basic":684,"eps_diluted":684,"basic_shares_outstanding":685,"diluted_shares_outstanding":685,"ebit":686,"ebitda":687,"net_income_continuous_operations":683,"minority_interests":688},73901200,55809600,18091600,18352800,-2612000,18018000,3976000,-16654000,2599000,-19253000,-0.09,51871000,1364000,46092000,14500000,[690,707,724,743],{"ticker":4,"fiscal_date":211,"period":524,"year":178,"operating_net_income":636,"depreciation":691,"deferred_taxes":692,"stock_based_compensation":693,"other_non_cash_items":694,"operating_accounts_receivable":695,"operating_accounts_payable":696,"other_assets_liabilities":697,"operating_cash_flow":698,"capital_expenditures":699,"investing_cash_flow":699,"long_term_debt_issuance":700,"long_term_debt_payments":701,"short_term_debt_issuance":429,"common_stock_issuance":429,"other_financing_charges":702,"financing_cash_flow":703,"end_cash_position":213,"income_tax_paid":704,"interest_paid":705,"free_cash_flow":706},11513300,17617000,18022000,16723000,-7789000,3706000,17405000,29809200,-24106800,25000000,-30279000,-25637000,-78427000,996000,38973000,54411000,{"ticker":4,"fiscal_date":311,"period":524,"year":212,"operating_net_income":652,"depreciation":708,"deferred_taxes":709,"stock_based_compensation":710,"other_non_cash_items":711,"operating_accounts_receivable":712,"operating_accounts_payable":713,"other_assets_liabilities":714,"operating_cash_flow":715,"capital_expenditures":716,"net_acquisitions":429,"investing_cash_flow":716,"long_term_debt_issuance":717,"long_term_debt_payments":718,"common_stock_issuance":429,"other_financing_charges":719,"financing_cash_flow":720,"end_cash_position":517,"income_tax_paid":721,"interest_paid":722,"free_cash_flow":723},93005000,15421000,11482000,14442000,-1474000,3658000,18033000,22101700,-21207200,15244900,-24043000,-2957000,12544900,2253000,39103000,24694000,{"ticker":4,"fiscal_date":556,"period":524,"year":312,"operating_net_income":668,"depreciation":725,"deferred_taxes":726,"stock_based_compensation":727,"other_non_cash_items":728,"operating_accounts_receivable":729,"operating_accounts_payable":730,"other_assets_liabilities":731,"operating_cash_flow":732,"capital_expenditures":733,"net_acquisitions":429,"investing_cash_flow":733,"long_term_debt_issuance":734,"long_term_debt_payments":735,"short_term_debt_issuance":736,"common_stock_issuance":737,"common_stock_repurchase":429,"common_dividends":429,"other_financing_charges":738,"financing_cash_flow":739,"end_cash_position":557,"income_tax_paid":740,"interest_paid":741,"free_cash_flow":742},69135000,5946000,39222000,9662000,2842000,3903000,-11386000,12927600,-22728000,91647000,-21775000,-11270500,33120000,-4365000,88027000,1731000,34969000,-88542000,{"ticker":4,"fiscal_date":591,"period":524,"year":592,"operating_net_income":683,"depreciation":744,"deferred_taxes":745,"stock_based_compensation":746,"other_non_cash_items":747,"operating_accounts_receivable":748,"operating_accounts_payable":749,"other_assets_liabilities":750,"operating_cash_flow":751,"capital_expenditures":752,"net_acquisitions":753,"investing_cash_flow":754,"long_term_debt_issuance":755,"long_term_debt_payments":756,"short_term_debt_issuance":757,"common_stock_issuance":429,"common_stock_repurchase":429,"common_dividends":429,"other_financing_charges":758,"financing_cash_flow":759,"end_cash_position":593,"income_tax_paid":760,"interest_paid":761,"free_cash_flow":762},44728000,1078000,41657000,7144000,-1322000,1606000,-20696000,54942000,-18652100,-6051000,-19257200,15908000,-17820000,14770500,-6899000,28206600,1316000,17613000,-12799700,{"ticker":4,"fiscal_date":176,"period":177,"year":178,"cash_and_cash_equivalents":179,"accounts_receivable":180,"inventory":181,"other_current_assets":182,"total_current_assets":183,"properties":184,"land_and_improvements":185,"machinery_furniture_equipment":186,"construction_in_progress":187,"accumulated_depreciation":188,"other_non_current_assets":189,"total_non_current_assets":190,"total_assets":191,"accounts_payable":192,"accrued_expenses":193,"short_term_debt":194,"deferred_revenue":195,"tax_payable":196,"pensions":197,"other_current_liabilities":198,"total_current_liabilities":199,"long_term_debt":200,"other_non_current_liabilities":201,"total_non_current_liabilities":202,"total_liabilities":203,"common_stock":204,"retained_earnings":205,"other_shareholders_equity":206,"total_shareholders_equity":207,"additional_paid_in_capital":208,"minority_interest":209},{"ticker":4,"fiscal_date":176,"period":177,"year":178,"sales":316,"cost_of_goods":317,"gross_profit":318,"selling_general_and_administrative":319,"operating_income":320,"non_operating_interest_expense":321,"other_income_expense":322,"pretax_income":323,"income_tax":324,"net_income":325,"eps_basic":326,"eps_diluted":326,"basic_shares_outstanding":327,"diluted_shares_outstanding":328,"ebit":329,"ebitda":330,"net_income_continuous_operations":325,"minority_interests":331},{"ticker":4,"fiscal_date":176,"period":177,"year":178,"operating_net_income":325,"depreciation":418,"deferred_taxes":419,"stock_based_compensation":420,"other_non_cash_items":421,"operating_accounts_receivable":422,"operating_accounts_payable":423,"other_assets_liabilities":424,"operating_cash_flow":425,"capital_expenditures":426,"other_investing_activity":427,"investing_cash_flow":428,"long_term_debt_issuance":429,"long_term_debt_payments":430,"other_financing_charges":431,"financing_cash_flow":432,"end_cash_position":179,"income_tax_paid":433,"interest_paid":434,"free_cash_flow":435}]