[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-BWA":3,"homepage-market-summary":35,"stock-financials-BWA":177},{"ticker":4,"date":5,"profile":6,"dividend":15,"quote":19},"BWA","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":13,"founded":9,"is_fund":14,"issuer":9,"category":9},"BorgWarner Inc.","NYSE",null,"MOTOR VEHICLE PARTS & ACCESSORIES","BorgWarner is a tier one supplier of turbo and thermal management technologies, drivetrain systems, powerdrive systems, and battery and charging systems mostly to automotive original equipment manufacturers. Its products aim to move a vehicle with as few electrons as possible, resulting in cleaner, cost-optimized, and more-efficient vehicles. Foundational products, the combustion vehicle business, contributes more than 80% to group revenue while BorgWarner transitions to becoming an electric vehicle-centric (e-business) and data center energy management parts supplier. In 2024, 23% of the company's revenue was sourced from Volkswagen and Ford. Revenue is well diversified geographically, with approximately a third each generated in North America, Europe, and Asia.","37,500","Auburn Hills, MI",false,{"dividend_yield":16,"annual_dividend":17,"frequency":18,"next_ex_date":9},1.1236,0.68,"Quarterly",{"close":20,"open":21,"high":22,"low":23,"prev_close":24,"change":25,"percent_change":26,"volume":27,"transactions":28,"vwap":29,"high_52w":30,"low_52w":31,"avg_volume_52w":32,"range_52w_percent":33,"record_count":34},60.52,60.84,61.265,60.185,60.38,0.14,0.23,2148238.589142,29536,60.7136,78.82,40.5,2783038.6210706495,52.2,8340,{"status":36,"indices":37,"watchlist":81,"sectors":103,"benchmarks":159},"success",[38,46,53,60,67,74],{"symbol":39,"name":40,"price":41,"change":42,"pct_change":43,"is_up":44,"sparkline":45,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":47,"name":48,"price":49,"change":50,"pct_change":51,"is_up":44,"sparkline":52,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":54,"name":55,"price":56,"change":57,"pct_change":58,"is_up":44,"sparkline":59,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":61,"name":62,"price":63,"change":64,"pct_change":65,"is_up":44,"sparkline":66,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":68,"name":69,"price":70,"change":71,"pct_change":72,"is_up":44,"sparkline":73,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":75,"name":76,"price":77,"change":78,"pct_change":79,"is_up":14,"sparkline":80,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[82,89,96],{"symbol":83,"name":84,"price":85,"change":86,"pct_change":87,"is_up":44,"sparkline":88,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":90,"name":91,"price":92,"change":93,"pct_change":94,"is_up":44,"sparkline":95,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":97,"name":98,"price":99,"change":100,"pct_change":101,"is_up":44,"sparkline":102,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[104,109,114,119,124,129,134,139,144,149,154],{"name":105,"etf":106,"change":107,"price":108,"is_up":44},"Technology","XLK",1.01,199.81,{"name":110,"etf":111,"change":112,"price":113,"is_up":44},"Financials","XLF",0.06,53.49,{"name":115,"etf":116,"change":117,"price":118,"is_up":14},"Healthcare","XLV",-0.01,166.18,{"name":120,"etf":121,"change":122,"price":123,"is_up":44},"Consumer Cycl","XLY",1.13,110.04,{"name":125,"etf":126,"change":127,"price":128,"is_up":44},"Consumer Staples","XLP",0.25,80.53,{"name":130,"etf":131,"change":132,"price":133,"is_up":44},"Energy","XLE",0.4,62.95,{"name":135,"etf":136,"change":137,"price":138,"is_up":44},"Industrials","XLI",0.78,169.95,{"name":140,"etf":141,"change":142,"price":143,"is_up":44},"Materials","XLB",0.66,48.86,{"name":145,"etf":146,"change":147,"price":148,"is_up":44},"Real Estate","XLRE",0.32,40.81,{"name":150,"etf":151,"change":152,"price":153,"is_up":44},"Utilities","XLU",0.38,39.83,{"name":155,"etf":156,"change":157,"price":158,"is_up":44},"Comm Services","XLC",0.35,110.32,[160,165,169,173],{"ticker":161,"name":162,"price":163,"change":164,"is_up":44},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":166,"name":167,"price":168,"change":94,"is_up":44},"QQQ","Invesco QQQ Trust",749.58,{"ticker":170,"name":171,"price":172,"change":58,"is_up":44},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":174,"name":175,"price":176,"change":72,"is_up":44},"IWM","iShares Russell 2000",281.52,{"status":36,"ticker":4,"quarterly":178,"annual":562,"balance_sheet":762,"income_statement":763,"cash_flow":764},{"balance_sheet":179,"income_statement":407,"cash_flow":501},[180,222,265,300,335,369],{"ticker":4,"fiscal_date":181,"period":182,"year":183,"cash_and_cash_equivalents":184,"accounts_receivable":185,"other_receivables":186,"inventory":187,"prepaid_assets":188,"hedging_assets":189,"other_current_assets":190,"total_current_assets":191,"properties":192,"goodwill":193,"financial_assets":194,"intangible_assets":195,"investments_and_advances":196,"other_non_current_assets":197,"total_non_current_assets":198,"total_assets":199,"accounts_payable":200,"accrued_expenses":201,"short_term_debt":202,"deferred_revenue":203,"tax_payable":186,"pensions":204,"other_current_liabilities":205,"total_current_liabilities":206,"long_term_provisions":207,"long_term_debt":208,"provision_for_risks_and_charges":209,"deferred_liabilities":210,"derivative_product_liabilities":211,"other_non_current_liabilities":212,"total_non_current_liabilities":213,"total_liabilities":214,"common_stock":215,"retained_earnings":216,"other_shareholders_equity":217,"total_shareholders_equity":218,"additional_paid_in_capital":219,"treasury_stock":220,"minority_interest":221},"2026-03-31","quarterly",2026,211000000,308800000,15000000,120000000,21800000,20000000,91000000,674200000,344300000,446300000,27000000,37700000,30900000,71200000,691100000,1365300000,205800000,28800000,42000000,28000000,49000000,19000000,316500000,16200000,403100000,10400000,16600000,59000000,11900000,484600000,801100000,3000000,677700000,-79900000,564200000,262500000,312700000,16300000,{"ticker":4,"fiscal_date":223,"period":182,"year":224,"cash_and_cash_equivalents":225,"accounts_receivable":226,"other_receivables":227,"inventory":228,"prepaid_assets":229,"hedging_assets":230,"other_current_assets":231,"total_current_assets":232,"properties":233,"land_and_improvements":234,"machinery_furniture_equipment":235,"construction_in_progress":236,"accumulated_depreciation":237,"goodwill":238,"financial_assets":194,"intangible_assets":239,"investments_and_advances":240,"other_non_current_assets":241,"total_non_current_assets":242,"total_assets":243,"accounts_payable":244,"accrued_expenses":245,"short_term_debt":246,"deferred_revenue":247,"tax_payable":248,"pensions":249,"other_current_liabilities":250,"total_current_liabilities":251,"long_term_provisions":252,"long_term_debt":253,"provision_for_risks_and_charges":254,"deferred_liabilities":255,"derivative_product_liabilities":256,"other_non_current_liabilities":257,"total_non_current_liabilities":258,"total_liabilities":259,"common_stock":215,"retained_earnings":260,"other_shareholders_equity":217,"total_shareholders_equity":261,"additional_paid_in_capital":262,"treasury_stock":263,"minority_interest":264},"2025-12-31",2025,231300000,240700000,26300000,120700000,22500000,18000000,55000000,679500000,41400000,137300000,584400000,40700000,-455700000,450400000,39400000,31000000,70700000,697400000,1376900000,199600000,44300000,41000000,25900000,20200000,50000000,20500000,328200000,16800000,401600000,10100000,16500000,97000000,11400000,487300000,815500000,657000000,561400000,267600000,300800000,17200000,{"ticker":4,"fiscal_date":266,"period":182,"year":224,"cash_and_cash_equivalents":267,"accounts_receivable":268,"other_receivables":186,"inventory":269,"prepaid_assets":270,"hedging_assets":186,"other_current_assets":271,"total_current_assets":272,"properties":273,"goodwill":274,"financial_assets":189,"intangible_assets":275,"investments_and_advances":276,"other_non_current_assets":277,"total_non_current_assets":278,"total_assets":279,"accounts_payable":280,"accrued_expenses":281,"short_term_debt":202,"deferred_revenue":282,"tax_payable":283,"pensions":202,"other_current_liabilities":284,"total_current_liabilities":285,"long_term_provisions":286,"long_term_debt":287,"provision_for_risks_and_charges":288,"deferred_liabilities":289,"derivative_product_liabilities":290,"other_non_current_liabilities":291,"total_non_current_liabilities":292,"total_liabilities":293,"common_stock":215,"retained_earnings":294,"other_shareholders_equity":295,"total_shareholders_equity":296,"additional_paid_in_capital":297,"treasury_stock":298,"minority_interest":299},"2025-09-30",217200000,326000000,123100000,22100000,64000000,697800000,363000000,533100000,41300000,32900000,66700000,751800000,1449600000,210100000,36600000,26400000,24300000,21900000,340300000,15800000,401800000,13900000,17700000,10200000,98000000,494300000,834600000,686700000,-83800000,615000000,266100000,270400000,16100000,{"ticker":4,"fiscal_date":301,"period":182,"year":224,"cash_and_cash_equivalents":302,"accounts_receivable":303,"other_receivables":186,"inventory":304,"prepaid_assets":305,"hedging_assets":306,"other_current_assets":307,"total_current_assets":308,"properties":309,"goodwill":310,"financial_assets":311,"intangible_assets":312,"investments_and_advances":240,"other_non_current_assets":313,"total_non_current_assets":314,"total_assets":315,"accounts_payable":316,"accrued_expenses":317,"short_term_debt":318,"deferred_revenue":319,"tax_payable":320,"pensions":321,"other_current_liabilities":248,"total_current_liabilities":322,"long_term_provisions":311,"long_term_debt":323,"provision_for_risks_and_charges":324,"deferred_liabilities":289,"derivative_product_liabilities":325,"other_non_current_liabilities":326,"total_non_current_liabilities":327,"total_liabilities":328,"common_stock":215,"retained_earnings":329,"other_shareholders_equity":330,"total_shareholders_equity":331,"additional_paid_in_capital":332,"treasury_stock":333,"minority_interest":334},"2025-06-30",204100000,319800000,121600000,21500000,14000000,79000000,677800000,376700000,536400000,16000000,43000000,63100000,762100000,1439900000,209300000,33500000,44000000,27900000,23400000,35000000,335200000,403300000,13500000,12200000,96000000,497800000,833000000,674500000,-86800000,606900000,264000000,259700000,14600000,{"ticker":4,"fiscal_date":336,"period":182,"year":224,"cash_and_cash_equivalents":337,"accounts_receivable":338,"other_receivables":339,"inventory":340,"prepaid_assets":341,"hedging_assets":306,"other_current_assets":342,"total_current_assets":343,"properties":344,"goodwill":345,"financial_assets":202,"intangible_assets":346,"investments_and_advances":347,"other_non_current_assets":348,"total_non_current_assets":349,"total_assets":350,"accounts_payable":351,"accrued_expenses":352,"short_term_debt":291,"deferred_revenue":353,"tax_payable":354,"pensions":321,"other_current_liabilities":355,"total_current_liabilities":356,"long_term_provisions":357,"long_term_debt":358,"provision_for_risks_and_charges":359,"deferred_liabilities":289,"other_non_current_liabilities":360,"total_non_current_liabilities":361,"total_liabilities":362,"common_stock":215,"retained_earnings":363,"other_shareholders_equity":364,"total_shareholders_equity":365,"additional_paid_in_capital":366,"treasury_stock":367,"minority_interest":368},"2025-03-31",170700000,314400000,13000000,120500000,20300000,93000000,637900000,372600000,520600000,43800000,31400000,54700000,745100000,1383000000,206000000,25100000,24200000,24900000,18400000,323000000,13800000,394200000,12400000,99000000,471000000,794000000,654500000,-96100000,589000000,262100000,248800000,17000000,{"ticker":4,"fiscal_date":370,"period":182,"year":371,"cash_and_cash_equivalents":372,"accounts_receivable":373,"other_receivables":374,"inventory":375,"prepaid_assets":250,"hedging_assets":205,"other_current_assets":376,"total_current_assets":377,"properties":378,"land_and_improvements":379,"machinery_furniture_equipment":380,"construction_in_progress":381,"accumulated_depreciation":382,"goodwill":383,"financial_assets":384,"intangible_assets":385,"investments_and_advances":386,"other_non_current_assets":387,"total_non_current_assets":388,"total_assets":389,"accounts_payable":390,"accrued_expenses":233,"short_term_debt":391,"deferred_revenue":250,"tax_payable":392,"pensions":246,"other_current_liabilities":393,"total_current_liabilities":394,"long_term_provisions":395,"long_term_debt":396,"provision_for_risks_and_charges":397,"deferred_liabilities":398,"other_non_current_liabilities":256,"total_non_current_liabilities":399,"total_liabilities":400,"common_stock":215,"retained_earnings":401,"other_shareholders_equity":402,"total_shareholders_equity":403,"additional_paid_in_capital":404,"treasury_stock":405,"minority_interest":406},"2024-12-31",2024,209400000,227300000,29600000,125100000,94000000,652100000,44800000,135400000,552000000,43700000,-400700000,518800000,89000000,47400000,31500000,48500000,747200000,1399300000,203200000,43600000,24400000,18600000,364600000,12700000,390700000,11800000,16700000,464100000,828700000,641200000,-102000000,570600000,267400000,253700000,17400000,[408,425,441,455,470,484],{"ticker":4,"fiscal_date":181,"period":182,"year":183,"sales":409,"cost_of_goods":410,"gross_profit":411,"selling_general_and_administrative":412,"other_operating_expenses":413,"operating_income":414,"non_operating_interest_income":306,"non_operating_interest_expense":415,"other_income_expense":416,"pretax_income":412,"income_tax":417,"net_income":418,"eps_basic":419,"eps_diluted":419,"basic_shares_outstanding":420,"diluted_shares_outstanding":421,"ebit":422,"ebitda":423,"net_income_continuous_operations":418,"minority_interests":424},353300000,285600000,67700000,32800000,-5000000,35400000,25000000,-15000000,73000000,25500000,1.16,205300000,208300000,35300000,51700000,-13000000,{"ticker":4,"fiscal_date":223,"period":182,"year":224,"sales":426,"cost_of_goods":427,"gross_profit":428,"selling_general_and_administrative":429,"operating_income":422,"non_operating_interest_income":311,"non_operating_interest_expense":430,"other_income_expense":431,"pretax_income":432,"income_tax":433,"net_income":434,"eps_basic":435,"eps_diluted":435,"basic_shares_outstanding":436,"diluted_shares_outstanding":437,"ebit":438,"ebitda":439,"net_income_continuous_operations":434,"minority_interests":440},357200000,284100000,73100000,34200000,22000000,-58700000,-24000000,1000000,-24100000,-1.26535,207057271,212900000,-21800000,53000000,-21000000,{"ticker":4,"fiscal_date":266,"period":182,"year":224,"sales":442,"cost_of_goods":443,"gross_profit":444,"selling_general_and_administrative":445,"operating_income":446,"non_operating_interest_income":311,"non_operating_interest_expense":415,"other_income_expense":447,"pretax_income":448,"income_tax":449,"net_income":450,"eps_basic":164,"eps_diluted":43,"basic_shares_outstanding":451,"diluted_shares_outstanding":452,"ebit":453,"ebitda":454,"net_income_continuous_operations":450,"minority_interests":416},359100000,292700000,66400000,34100000,32300000,-66000000,24800000,75000000,17300000,213700000,216500000,27300000,56900000,{"ticker":4,"fiscal_date":301,"period":182,"year":224,"sales":456,"cost_of_goods":457,"gross_profit":271,"selling_general_and_administrative":446,"other_operating_expenses":458,"operating_income":459,"non_operating_interest_income":460,"non_operating_interest_expense":461,"other_income_expense":432,"pretax_income":462,"income_tax":463,"net_income":464,"eps_basic":465,"eps_diluted":465,"basic_shares_outstanding":466,"diluted_shares_outstanding":467,"ebit":468,"ebitda":423,"net_income_continuous_operations":464,"minority_interests":469},363800000,299800000,-3000000,32000000,12000000,24000000,28400000,52000000,23200000,1.019479,216392876,218200000,30800000,-8000000,{"ticker":4,"fiscal_date":336,"period":182,"year":224,"sales":471,"cost_of_goods":472,"gross_profit":473,"selling_general_and_administrative":386,"other_operating_expenses":474,"operating_income":475,"non_operating_interest_income":311,"non_operating_interest_expense":203,"other_income_expense":476,"pretax_income":464,"income_tax":477,"net_income":478,"eps_basic":479,"eps_diluted":479,"basic_shares_outstanding":267,"diluted_shares_outstanding":480,"ebit":481,"ebitda":482,"net_income_continuous_operations":478,"minority_interests":483},351500000,287600000,63900000,-2000000,32600000,-82000000,61000000,17100000,0.72,218100000,26000000,50400000,-14000000,{"ticker":4,"fiscal_date":370,"period":182,"year":371,"sales":485,"cost_of_goods":486,"gross_profit":487,"selling_general_and_administrative":488,"operating_income":489,"other_income_expense":490,"pretax_income":491,"income_tax":492,"net_income":493,"eps_basic":494,"eps_diluted":494,"basic_shares_outstanding":495,"diluted_shares_outstanding":496,"ebit":497,"ebitda":498,"net_income_continuous_operations":499,"minority_interests":500},343900000,275600000,68300000,34000000,34800000,-65400000,-31900000,67000000,-38800000,-1.852107,218669874,219100000,-33200000,49700000,-38600000,-17000000,[502,512,522,533,546,553],{"ticker":4,"fiscal_date":181,"period":182,"year":183,"operating_net_income":418,"depreciation":503,"deferred_taxes":483,"stock_based_compensation":504,"other_non_cash_items":215,"operating_accounts_receivable":505,"other_assets_liabilities":506,"operating_cash_flow":507,"sale_of_investments":508,"other_investing_activity":509,"investing_cash_flow":339,"long_term_debt_payments":474,"common_stock_repurchase":416,"common_dividends":510,"other_financing_charges":458,"financing_cash_flow":511,"end_cash_position":184,"income_tax_paid":254,"interest_paid":202,"free_cash_flow":508},14500000,10000000,-14600000,-25000000,22800000,9000000,4000000,-35000000,-19000000,{"ticker":4,"fiscal_date":223,"period":182,"year":224,"operating_net_income":434,"depreciation":210,"deferred_taxes":513,"stock_based_compensation":306,"other_non_cash_items":514,"operating_accounts_receivable":515,"other_assets_liabilities":339,"operating_cash_flow":207,"net_acquisitions":516,"sale_of_investments":516,"other_investing_activity":517,"investing_cash_flow":517,"long_term_debt_issuance":516,"long_term_debt_payments":458,"common_stock_repurchase":518,"common_dividends":510,"other_financing_charges":519,"financing_cash_flow":520,"end_cash_position":225,"income_tax_paid":209,"interest_paid":186,"free_cash_flow":521},-60000000,-37000000,30700000,0,11000000,-29800000,-27000000,-36300000,48600000,{"ticker":4,"fiscal_date":266,"period":182,"year":224,"operating_net_income":450,"depreciation":284,"deferred_taxes":523,"stock_based_compensation":205,"other_non_cash_items":321,"operating_accounts_receivable":524,"other_assets_liabilities":525,"operating_cash_flow":468,"net_acquisitions":516,"purchase_of_investments":516,"sale_of_investments":504,"other_investing_activity":339,"investing_cash_flow":526,"long_term_debt_issuance":516,"long_term_debt_payments":458,"common_stock_repurchase":527,"common_dividends":528,"other_financing_charges":474,"financing_cash_flow":529,"end_cash_position":267,"income_tax_paid":530,"interest_paid":531,"free_cash_flow":532},-33000000,-10400000,-1000000,23000000,-10200000,-36000000,-14300000,80000000,57000000,25700000,{"ticker":4,"fiscal_date":301,"period":182,"year":224,"operating_net_income":464,"depreciation":534,"deferred_taxes":535,"stock_based_compensation":205,"other_non_cash_items":433,"operating_accounts_receivable":536,"other_assets_liabilities":249,"operating_cash_flow":537,"net_acquisitions":538,"sale_of_investments":539,"other_investing_activity":504,"investing_cash_flow":339,"long_term_debt_payments":540,"common_stock_repurchase":541,"common_dividends":432,"other_financing_charges":542,"financing_cash_flow":543,"end_cash_position":302,"income_tax_paid":544,"interest_paid":460,"free_cash_flow":545},17900000,-16000000,54000000,51900000,7000000,-4000000,-57000000,-10800000,-20000000,-20900000,10500000,50200000,{"ticker":4,"fiscal_date":336,"period":182,"year":224,"operating_net_income":478,"depreciation":547,"deferred_taxes":432,"stock_based_compensation":306,"other_non_cash_items":246,"operating_accounts_receivable":548,"other_assets_liabilities":549,"operating_cash_flow":534,"net_acquisitions":516,"sale_of_investments":460,"other_investing_activity":339,"investing_cash_flow":415,"long_term_debt_payments":550,"common_stock_repurchase":516,"common_dividends":432,"other_financing_charges":539,"financing_cash_flow":551,"end_cash_position":337,"income_tax_paid":552,"interest_paid":204,"free_cash_flow":514},15500000,-25500000,77000000,-35100000,-37900000,83000000,{"ticker":4,"fiscal_date":370,"period":182,"year":371,"operating_net_income":499,"depreciation":554,"deferred_taxes":555,"stock_based_compensation":311,"other_non_cash_items":506,"operating_accounts_receivable":556,"other_assets_liabilities":257,"operating_cash_flow":557,"net_acquisitions":516,"purchase_of_investments":525,"sale_of_investments":516,"other_investing_activity":433,"investing_cash_flow":516,"long_term_debt_issuance":558,"long_term_debt_payments":510,"common_stock_repurchase":525,"common_dividends":432,"other_financing_charges":559,"financing_cash_flow":560,"end_cash_position":372,"income_tax_paid":357,"interest_paid":415,"free_cash_flow":561},17800000,-77000000,22600000,46000000,8000000,-50000000,-41700000,53900000,{"balance_sheet":563,"income_statement":632,"cash_flow":696},[564,566,567,599],{"ticker":4,"fiscal_date":223,"period":565,"year":183,"cash_and_cash_equivalents":225,"accounts_receivable":226,"other_receivables":227,"inventory":228,"prepaid_assets":229,"hedging_assets":230,"other_current_assets":231,"total_current_assets":232,"properties":233,"land_and_improvements":234,"machinery_furniture_equipment":235,"construction_in_progress":236,"accumulated_depreciation":237,"goodwill":238,"financial_assets":194,"intangible_assets":239,"investments_and_advances":240,"other_non_current_assets":241,"total_non_current_assets":242,"total_assets":243,"accounts_payable":244,"accrued_expenses":245,"short_term_debt":246,"deferred_revenue":247,"tax_payable":248,"pensions":249,"other_current_liabilities":250,"total_current_liabilities":251,"long_term_provisions":252,"long_term_debt":253,"provision_for_risks_and_charges":254,"deferred_liabilities":255,"derivative_product_liabilities":256,"other_non_current_liabilities":257,"total_non_current_liabilities":258,"total_liabilities":259,"common_stock":215,"retained_earnings":260,"other_shareholders_equity":217,"total_shareholders_equity":261,"additional_paid_in_capital":262,"treasury_stock":263,"minority_interest":264},"annual",{"ticker":4,"fiscal_date":370,"period":565,"year":224,"cash_and_cash_equivalents":372,"accounts_receivable":373,"other_receivables":374,"inventory":375,"prepaid_assets":250,"hedging_assets":205,"other_current_assets":376,"total_current_assets":377,"properties":378,"land_and_improvements":379,"machinery_furniture_equipment":380,"construction_in_progress":381,"accumulated_depreciation":382,"goodwill":383,"financial_assets":384,"intangible_assets":385,"investments_and_advances":386,"other_non_current_assets":387,"total_non_current_assets":388,"total_assets":389,"accounts_payable":390,"accrued_expenses":233,"short_term_debt":391,"deferred_revenue":250,"tax_payable":392,"pensions":246,"other_current_liabilities":393,"total_current_liabilities":394,"long_term_provisions":395,"long_term_debt":396,"provision_for_risks_and_charges":397,"deferred_liabilities":398,"other_non_current_liabilities":256,"total_non_current_liabilities":399,"total_liabilities":400,"common_stock":215,"retained_earnings":401,"other_shareholders_equity":402,"total_shareholders_equity":403,"additional_paid_in_capital":404,"treasury_stock":405,"minority_interest":406},{"ticker":4,"fiscal_date":568,"period":565,"year":371,"cash_and_cash_equivalents":569,"accounts_receivable":570,"other_receivables":571,"inventory":572,"prepaid_assets":573,"assets_held_for_sale":516,"hedging_assets":459,"other_current_assets":574,"total_current_assets":575,"properties":576,"land_and_improvements":577,"machinery_furniture_equipment":578,"construction_in_progress":579,"accumulated_depreciation":580,"goodwill":581,"financial_assets":186,"intangible_assets":582,"investments_and_advances":468,"other_non_current_assets":246,"total_non_current_assets":583,"total_assets":584,"accounts_payable":585,"accrued_expenses":586,"short_term_debt":517,"deferred_revenue":547,"tax_payable":587,"pensions":588,"other_current_liabilities":589,"total_current_liabilities":309,"long_term_provisions":544,"long_term_debt":590,"provision_for_risks_and_charges":556,"deferred_liabilities":311,"other_non_current_liabilities":574,"total_non_current_liabilities":591,"total_liabilities":592,"common_stock":215,"retained_earnings":593,"other_shareholders_equity":594,"total_shareholders_equity":595,"additional_paid_in_capital":596,"treasury_stock":597,"minority_interest":598},"2023-12-31",153400000,251900000,38200000,131300000,13700000,74000000,621700000,42500000,131900000,532700000,67100000,-381600000,659000000,56400000,823600000,1445300000,254600000,38100000,23600000,72000000,17600000,381900000,462000000,838700000,615200000,-82800000,606600000,268900000,218800000,23800000,{"ticker":4,"fiscal_date":600,"period":565,"year":601,"cash_and_cash_equivalents":602,"accounts_receivable":603,"other_receivables":368,"inventory":604,"prepaid_assets":460,"assets_held_for_sale":605,"hedging_assets":460,"other_current_assets":606,"total_current_assets":607,"properties":608,"land_and_improvements":609,"machinery_furniture_equipment":610,"construction_in_progress":611,"accumulated_depreciation":612,"goodwill":613,"financial_assets":614,"intangible_assets":615,"investments_and_advances":616,"other_non_current_assets":617,"total_non_current_assets":618,"total_assets":619,"accounts_payable":620,"accrued_expenses":281,"short_term_debt":621,"deferred_revenue":503,"tax_payable":320,"pensions":459,"other_current_liabilities":622,"total_current_liabilities":623,"long_term_provisions":449,"long_term_debt":624,"provision_for_risks_and_charges":353,"deferred_liabilities":625,"other_non_current_liabilities":271,"total_non_current_liabilities":626,"total_liabilities":627,"common_stock":215,"retained_earnings":628,"other_shareholders_equity":629,"total_shareholders_equity":630,"additional_paid_in_capital":631,"treasury_stock":390,"minority_interest":462},"2022-12-31",2023,108300000,213300000,121700000,161600000,84000000,661700000,35800000,121300000,496300000,52900000,-353100000,657500000,68000000,61900000,76300000,241700000,1037700000,1699400000,214600000,82000000,110000000,423600000,422500000,14300000,525000000,948600000,745400000,-87600000,750800000,267500000,[633,648,662,680],{"ticker":4,"fiscal_date":223,"period":565,"year":183,"sales":634,"cost_of_goods":635,"gross_profit":404,"selling_general_and_administrative":636,"other_operating_expenses":637,"operating_income":638,"non_operating_interest_income":639,"non_operating_interest_expense":360,"other_income_expense":640,"pretax_income":641,"income_tax":642,"net_income":317,"eps_basic":643,"eps_diluted":644,"basic_shares_outstanding":436,"diluted_shares_outstanding":436,"ebit":645,"ebitda":646,"net_income_continuous_operations":317,"minority_interests":647},1431600000,1164200000,131500000,36000000,132300000,60000000,-76000000,52400000,18900000,1.337794,1.28,62300000,212600000,-58000000,{"ticker":4,"fiscal_date":370,"period":565,"year":224,"sales":649,"cost_of_goods":650,"gross_profit":651,"selling_general_and_administrative":652,"other_operating_expenses":413,"operating_income":653,"non_operating_interest_income":536,"non_operating_interest_expense":606,"other_income_expense":654,"pretax_income":561,"income_tax":655,"net_income":656,"eps_basic":657,"eps_diluted":658,"basic_shares_outstanding":495,"diluted_shares_outstanding":495,"ebit":645,"ebitda":659,"net_income_continuous_operations":660,"minority_interests":661},1408600000,1143800000,264800000,135000000,130300000,-73400000,11100000,39900000,1.545709,1.5,204400000,42800000,-61000000,{"ticker":4,"fiscal_date":568,"period":565,"year":371,"sales":663,"cost_of_goods":664,"gross_profit":665,"selling_general_and_administrative":666,"other_operating_expenses":667,"operating_income":668,"non_operating_interest_income":321,"non_operating_interest_expense":417,"other_income_expense":669,"pretax_income":670,"income_tax":671,"net_income":672,"eps_basic":673,"eps_diluted":674,"basic_shares_outstanding":675,"diluted_shares_outstanding":675,"ebit":676,"ebitda":677,"net_income_continuous_operations":678,"minority_interests":679},1419800000,1163000000,256800000,133100000,-11000000,124800000,-21900000,99100000,28900000,69500000,2.719948,2.67,229783795,106400000,189500000,70200000,-70000000,{"ticker":4,"fiscal_date":600,"period":565,"year":601,"sales":681,"cost_of_goods":682,"gross_profit":683,"selling_general_and_administrative":684,"other_operating_expenses":539,"operating_income":602,"non_operating_interest_income":189,"non_operating_interest_expense":685,"other_income_expense":686,"pretax_income":687,"income_tax":688,"net_income":689,"eps_basic":690,"eps_diluted":691,"basic_shares_outstanding":692,"diluted_shares_outstanding":692,"ebit":693,"ebitda":694,"net_income_continuous_operations":695,"minority_interests":476},1263500000,1026600000,236900000,129000000,71000000,-11900000,91300000,19500000,102600000,4.032082,3.99,234122211,98400000,168300000,71800000,[697,713,729,745],{"ticker":4,"fiscal_date":223,"period":565,"year":183,"operating_net_income":317,"depreciation":698,"deferred_taxes":699,"stock_based_compensation":700,"other_non_cash_items":701,"operating_accounts_receivable":702,"operating_accounts_payable":703,"other_assets_liabilities":288,"operating_cash_flow":704,"net_acquisitions":538,"sale_of_investments":230,"other_investing_activity":705,"investing_cash_flow":588,"long_term_debt_issuance":516,"long_term_debt_payments":706,"common_stock_repurchase":707,"common_dividends":686,"other_financing_charges":708,"financing_cash_flow":709,"end_cash_position":225,"income_tax_paid":710,"interest_paid":711,"free_cash_flow":712},71900000,-13300000,66000000,40000000,2000000,-20700000,96100000,47000000,-41400000,-50800000,-53000000,-109400000,37200000,13300000,120800000,{"ticker":4,"fiscal_date":370,"period":565,"year":224,"operating_net_income":660,"depreciation":714,"deferred_taxes":715,"stock_based_compensation":716,"other_non_cash_items":416,"operating_accounts_receivable":625,"operating_accounts_payable":717,"other_assets_liabilities":718,"operating_cash_flow":719,"net_acquisitions":558,"purchase_of_investments":469,"sale_of_investments":557,"other_investing_activity":509,"investing_cash_flow":249,"long_term_debt_issuance":720,"long_term_debt_payments":721,"common_stock_repurchase":722,"common_dividends":723,"other_financing_charges":724,"financing_cash_flow":725,"end_cash_position":372,"income_tax_paid":726,"interest_paid":727,"free_cash_flow":728},67300000,-15600000,62000000,-29200000,-41000000,80200000,100800000,-52500000,-40200000,-98000000,-12700000,-14400000,40600000,12100000,72900000,{"ticker":4,"fiscal_date":568,"period":565,"year":371,"operating_net_income":678,"depreciation":730,"deferred_taxes":731,"stock_based_compensation":732,"other_non_cash_items":249,"operating_accounts_receivable":733,"operating_accounts_payable":734,"other_assets_liabilities":368,"operating_cash_flow":735,"net_acquisitions":736,"sale_of_investments":196,"other_investing_activity":737,"investing_cash_flow":738,"long_term_debt_issuance":230,"long_term_debt_payments":739,"common_stock_repurchase":740,"common_dividends":424,"other_financing_charges":392,"financing_cash_flow":741,"end_cash_position":569,"income_tax_paid":742,"interest_paid":743,"free_cash_flow":744},58200000,-44000000,58000000,-48200000,37500000,125800000,-10000000,30000000,23900000,-45100000,-17700000,-49600000,36200000,12600000,56500000,{"ticker":4,"fiscal_date":600,"period":565,"year":601,"operating_net_income":695,"depreciation":746,"deferred_taxes":640,"stock_based_compensation":271,"other_non_cash_items":558,"operating_accounts_receivable":747,"operating_accounts_payable":748,"other_assets_liabilities":749,"operating_cash_flow":750,"net_acquisitions":751,"purchase_of_investments":752,"sale_of_investments":701,"other_investing_activity":189,"investing_cash_flow":753,"long_term_debt_issuance":754,"long_term_debt_payments":424,"common_stock_repurchase":432,"common_dividends":755,"other_financing_charges":756,"financing_cash_flow":757,"end_cash_position":758,"income_tax_paid":759,"interest_paid":760,"free_cash_flow":761},55200000,-40900000,43300000,-19300000,109700000,-28500000,-47300000,-69800000,5000000,-16100000,-13700000,-54600000,133800000,26800000,13100000,55800000,{"ticker":4,"fiscal_date":181,"period":182,"year":183,"cash_and_cash_equivalents":184,"accounts_receivable":185,"other_receivables":186,"inventory":187,"prepaid_assets":188,"hedging_assets":189,"other_current_assets":190,"total_current_assets":191,"properties":192,"goodwill":193,"financial_assets":194,"intangible_assets":195,"investments_and_advances":196,"other_non_current_assets":197,"total_non_current_assets":198,"total_assets":199,"accounts_payable":200,"accrued_expenses":201,"short_term_debt":202,"deferred_revenue":203,"tax_payable":186,"pensions":204,"other_current_liabilities":205,"total_current_liabilities":206,"long_term_provisions":207,"long_term_debt":208,"provision_for_risks_and_charges":209,"deferred_liabilities":210,"derivative_product_liabilities":211,"other_non_current_liabilities":212,"total_non_current_liabilities":213,"total_liabilities":214,"common_stock":215,"retained_earnings":216,"other_shareholders_equity":217,"total_shareholders_equity":218,"additional_paid_in_capital":219,"treasury_stock":220,"minority_interest":221},{"ticker":4,"fiscal_date":181,"period":182,"year":183,"sales":409,"cost_of_goods":410,"gross_profit":411,"selling_general_and_administrative":412,"other_operating_expenses":413,"operating_income":414,"non_operating_interest_income":306,"non_operating_interest_expense":415,"other_income_expense":416,"pretax_income":412,"income_tax":417,"net_income":418,"eps_basic":419,"eps_diluted":419,"basic_shares_outstanding":420,"diluted_shares_outstanding":421,"ebit":422,"ebitda":423,"net_income_continuous_operations":418,"minority_interests":424},{"ticker":4,"fiscal_date":181,"period":182,"year":183,"operating_net_income":418,"depreciation":503,"deferred_taxes":483,"stock_based_compensation":504,"other_non_cash_items":215,"operating_accounts_receivable":505,"other_assets_liabilities":506,"operating_cash_flow":507,"sale_of_investments":508,"other_investing_activity":509,"investing_cash_flow":339,"long_term_debt_payments":474,"common_stock_repurchase":416,"common_dividends":510,"other_financing_charges":458,"financing_cash_flow":511,"end_cash_position":184,"income_tax_paid":254,"interest_paid":202,"free_cash_flow":508}]