[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-CAE":3,"homepage-market-summary":29,"stock-financials-CAE":171},{"ticker":4,"date":5,"profile":6,"dividend":9,"quote":14},"CAE","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":9,"founded":9,"is_fund":13,"issuer":9,"category":9},"CAE Inc. Common Shares","Nasdaq",null,"Common Stock","CAE Inc provides training and aviation services, integrated enterprise solutions, in-service support, and crew-sourcing services. The company operations are managed through two segments: i) Civil Aviation: Provides comprehensive training solutions for flight, cabin, maintenance, ground personnel and air traffic controllers in commercial, business and helicopter aviation, a complete range of flight simulation training devices, ab initio pilot training and crew sourcing services, as well as airline operations digital solutions; and ii) Defense and Security which is a world-wide training and simulation provider delivering scalable, platform-independent solutions that enable and enhance force readiness and security. It generates the majority of its revenue from the Civil Aviation segment.","11,500",false,{"close":15,"open":16,"high":16,"low":17,"prev_close":18,"change":19,"percent_change":20,"volume":21,"transactions":22,"vwap":23,"high_52w":24,"low_52w":25,"avg_volume_52w":26,"range_52w_percent":27,"record_count":28},24.005,24.28,23.775,24.04,-0.035,-0.15,384202.244902,6987,23.9834,34.24,22.76,730083.800267247,10.8,6084,{"status":30,"indices":31,"watchlist":75,"sectors":97,"benchmarks":153},"success",[32,40,47,54,61,68],{"symbol":33,"name":34,"price":35,"change":36,"pct_change":37,"is_up":38,"sparkline":39,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":41,"name":42,"price":43,"change":44,"pct_change":45,"is_up":38,"sparkline":46,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":48,"name":49,"price":50,"change":51,"pct_change":52,"is_up":38,"sparkline":53,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":55,"name":56,"price":57,"change":58,"pct_change":59,"is_up":38,"sparkline":60,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":62,"name":63,"price":64,"change":65,"pct_change":66,"is_up":38,"sparkline":67,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":69,"name":70,"price":71,"change":72,"pct_change":73,"is_up":13,"sparkline":74,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[76,83,90],{"symbol":77,"name":78,"price":79,"change":80,"pct_change":81,"is_up":38,"sparkline":82,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":84,"name":85,"price":86,"change":87,"pct_change":88,"is_up":38,"sparkline":89,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":91,"name":92,"price":93,"change":94,"pct_change":95,"is_up":38,"sparkline":96,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[98,103,108,113,118,123,128,133,138,143,148],{"name":99,"etf":100,"change":101,"price":102,"is_up":38},"Technology","XLK",1.01,199.81,{"name":104,"etf":105,"change":106,"price":107,"is_up":38},"Financials","XLF",0.06,53.49,{"name":109,"etf":110,"change":111,"price":112,"is_up":13},"Healthcare","XLV",-0.01,166.18,{"name":114,"etf":115,"change":116,"price":117,"is_up":38},"Consumer Cycl","XLY",1.13,110.04,{"name":119,"etf":120,"change":121,"price":122,"is_up":38},"Consumer Staples","XLP",0.25,80.53,{"name":124,"etf":125,"change":126,"price":127,"is_up":38},"Energy","XLE",0.4,62.95,{"name":129,"etf":130,"change":131,"price":132,"is_up":38},"Industrials","XLI",0.78,169.95,{"name":134,"etf":135,"change":136,"price":137,"is_up":38},"Materials","XLB",0.66,48.86,{"name":139,"etf":140,"change":141,"price":142,"is_up":38},"Real Estate","XLRE",0.32,40.81,{"name":144,"etf":145,"change":146,"price":147,"is_up":38},"Utilities","XLU",0.38,39.83,{"name":149,"etf":150,"change":151,"price":152,"is_up":38},"Comm Services","XLC",0.35,110.32,[154,159,163,167],{"ticker":155,"name":156,"price":157,"change":158,"is_up":38},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":160,"name":161,"price":162,"change":88,"is_up":38},"QQQ","Invesco QQQ Trust",749.58,{"ticker":164,"name":165,"price":166,"change":52,"is_up":38},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":168,"name":169,"price":170,"change":66,"is_up":38},"IWM","iShares Russell 2000",281.52,{"status":30,"ticker":4,"quarterly":172,"annual":590,"balance_sheet":831,"income_statement":832,"cash_flow":833},{"balance_sheet":173,"income_statement":396,"cash_flow":499},[174,217,251,286,319,361],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"accounts_receivable":179,"other_receivables":180,"inventory":181,"prepaid_assets":182,"hedging_assets":183,"total_current_assets":184,"properties":185,"machinery_furniture_equipment":186,"construction_in_progress":187,"leases":188,"accumulated_depreciation":189,"goodwill":190,"financial_assets":191,"intangible_assets":192,"investments_and_advances":193,"other_non_current_assets":194,"total_non_current_assets":195,"total_assets":196,"accounts_payable":197,"accrued_expenses":198,"short_term_debt":199,"deferred_revenue":200,"tax_payable":201,"other_current_liabilities":202,"total_current_liabilities":203,"long_term_provisions":204,"long_term_debt":205,"deferred_liabilities":206,"derivative_product_liabilities":207,"other_non_current_liabilities":208,"total_non_current_liabilities":209,"total_liabilities":210,"common_stock":211,"retained_earnings":212,"other_shareholders_equity":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"minority_interest":216},"2026-03-31","quarterly",2026,552400,404900,574300,454800,77200,9700,2265200,3400200,403200,301800,587900,-1815400,6092000,600,1292400,572700,836200,8882600,11147800,507100,407100,252000,1086900,20000,37300,2361300,11200,2982200,38300,14600,80000,3398400,5759700,2382200,2478600,347200,5388100,96800,83300,{"ticker":4,"fiscal_date":218,"period":176,"year":177,"cash_and_cash_equivalents":219,"accounts_receivable":220,"other_receivables":219,"inventory":221,"prepaid_assets":222,"hedging_assets":223,"total_current_assets":224,"properties":225,"goodwill":226,"financial_assets":227,"investments_and_advances":228,"other_non_current_assets":229,"total_non_current_assets":230,"total_assets":231,"accounts_payable":232,"short_term_debt":233,"deferred_revenue":234,"tax_payable":235,"other_current_liabilities":236,"total_current_liabilities":237,"long_term_provisions":238,"long_term_debt":239,"deferred_liabilities":240,"derivative_product_liabilities":241,"other_non_current_liabilities":242,"total_non_current_liabilities":243,"total_liabilities":244,"common_stock":245,"retained_earnings":246,"other_shareholders_equity":247,"total_shareholders_equity":248,"additional_paid_in_capital":249,"minority_interest":250},"2025-12-31",463700,529000,527900,81100,25100,2161100,3733200,3707600,2100,564800,824000,8864500,11025600,1020600,242900,1040300,22100,11500,2363300,14000,3003100,36900,5800,246500,3412300,5775600,2377500,2395400,300100,5250000,94700,82300,{"ticker":4,"fiscal_date":252,"period":176,"year":177,"cash_and_cash_equivalents":253,"accounts_receivable":254,"other_receivables":255,"inventory":256,"prepaid_assets":257,"hedging_assets":258,"total_current_assets":259,"properties":260,"goodwill":261,"financial_assets":262,"investments_and_advances":263,"other_non_current_assets":264,"total_non_current_assets":265,"total_assets":266,"accounts_payable":267,"short_term_debt":268,"deferred_revenue":269,"tax_payable":270,"other_current_liabilities":271,"total_current_liabilities":272,"long_term_provisions":273,"long_term_debt":274,"deferred_liabilities":275,"derivative_product_liabilities":276,"other_non_current_liabilities":277,"total_non_current_liabilities":278,"total_liabilities":279,"common_stock":280,"retained_earnings":281,"other_shareholders_equity":282,"total_shareholders_equity":283,"additional_paid_in_capital":284,"minority_interest":285},"2025-09-30",178700,598200,509200,586900,75000,18800,2040700,3825800,3771700,1300,576200,844700,9047900,11088600,1050000,291400,1033800,21600,24300,2445200,14100,3073800,41700,13100,233800,3483400,5928600,2347100,2281800,354600,5160000,95200,81300,{"ticker":4,"fiscal_date":287,"period":176,"year":177,"cash_and_cash_equivalents":288,"accounts_receivable":289,"other_receivables":290,"inventory":291,"prepaid_assets":292,"hedging_assets":293,"total_current_assets":294,"properties":295,"goodwill":296,"financial_assets":297,"investments_and_advances":298,"other_non_current_assets":299,"total_non_current_assets":300,"total_assets":301,"accounts_payable":302,"short_term_debt":303,"deferred_revenue":304,"tax_payable":305,"other_current_liabilities":306,"total_current_liabilities":307,"long_term_provisions":238,"long_term_debt":308,"deferred_liabilities":309,"derivative_product_liabilities":310,"other_non_current_liabilities":311,"total_non_current_liabilities":312,"total_liabilities":313,"common_stock":314,"retained_earnings":315,"other_shareholders_equity":316,"total_shareholders_equity":317,"additional_paid_in_capital":318,"minority_interest":216},"2025-06-30",171200,537700,491900,616400,88700,28100,1996400,3733900,3730000,9100,564400,833000,8882300,10878700,965900,250200,1020900,19600,21500,2306500,3157100,38900,4000,254200,3581100,5887600,2339300,2189600,289000,4991100,89900,{"ticker":4,"fiscal_date":320,"period":176,"year":321,"cash_and_cash_equivalents":322,"accounts_receivable":323,"other_receivables":324,"inventory":325,"prepaid_assets":326,"hedging_assets":327,"total_current_assets":328,"properties":329,"machinery_furniture_equipment":330,"construction_in_progress":331,"leases":332,"accumulated_depreciation":333,"goodwill":334,"financial_assets":335,"intangible_assets":336,"investments_and_advances":337,"other_non_current_assets":338,"total_non_current_assets":339,"total_assets":340,"accounts_payable":341,"accrued_expenses":342,"short_term_debt":343,"deferred_revenue":344,"tax_payable":345,"other_current_liabilities":346,"total_current_liabilities":347,"long_term_provisions":348,"long_term_debt":349,"deferred_liabilities":350,"derivative_product_liabilities":351,"other_non_current_liabilities":352,"total_non_current_liabilities":353,"total_liabilities":354,"common_stock":355,"retained_earnings":356,"other_shareholders_equity":357,"total_shareholders_equity":358,"additional_paid_in_capital":359,"minority_interest":360},"2025-03-31",2025,293700,420700,612300,595000,78200,23500,2143600,3333400,371000,319800,613300,-1699200,6310700,1400,1431300,559100,846300,9070200,11213800,701000,463600,399000,1001600,18400,53500,2686500,14300,3071400,40700,22400,101300,3551300,6237800,2327100,2112800,381800,4976000,69800,84500,{"ticker":4,"fiscal_date":362,"period":176,"year":321,"cash_and_cash_equivalents":363,"accounts_receivable":364,"other_receivables":365,"inventory":366,"prepaid_assets":367,"hedging_assets":368,"total_current_assets":369,"properties":370,"goodwill":371,"financial_assets":372,"investments_and_advances":373,"other_non_current_assets":374,"total_non_current_assets":375,"total_assets":376,"accounts_payable":377,"short_term_debt":378,"deferred_revenue":379,"tax_payable":380,"other_current_liabilities":381,"total_current_liabilities":382,"long_term_provisions":383,"long_term_debt":384,"deferred_liabilities":385,"derivative_product_liabilities":386,"other_non_current_liabilities":387,"total_non_current_liabilities":388,"total_liabilities":389,"common_stock":390,"retained_earnings":391,"other_shareholders_equity":392,"total_shareholders_equity":393,"additional_paid_in_capital":394,"minority_interest":395},"2024-12-31",223390,404392,401216,429648,68162,12554,1593714,2713249,2856514,1625,387185,624089,6591156,8184869,791429,251305,747563,16468,28505,1862447,10117,2448135,31238,15139,207144,2808070,4670517,1703526,1456873,239932,3514352,50955,63066,[397,412,430,446,464,480],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":398,"cost_of_goods":399,"gross_profit":400,"research_and_development":401,"selling_general_and_administrative":402,"operating_income":403,"non_operating_interest_expense":404,"other_income_expense":405,"pretax_income":406,"income_tax":407,"net_income":408,"ebit":409,"ebitda":410,"net_income_continuous_operations":408,"minority_interests":411},1326700,925700,401000,44300,154900,201800,20900,-74400,80900,6600,74300,101800,306300,-1200,{"ticker":4,"fiscal_date":218,"period":176,"year":177,"sales":413,"cost_of_goods":414,"gross_profit":415,"research_and_development":416,"selling_general_and_administrative":417,"operating_income":418,"non_operating_interest_expense":419,"other_income_expense":420,"pretax_income":421,"income_tax":422,"net_income":423,"eps_basic":424,"eps_diluted":424,"basic_shares_outstanding":425,"diluted_shares_outstanding":426,"ebit":427,"ebitda":428,"net_income_continuous_operations":423,"minority_interests":429},1252100,889900,362200,26000,161700,174500,54100,21300,141700,29600,112100,0.34,320294118,322700000,195800,311300,-3200,{"ticker":4,"fiscal_date":252,"period":176,"year":177,"sales":431,"cost_of_goods":432,"gross_profit":433,"research_and_development":434,"selling_general_and_administrative":435,"operating_income":436,"non_operating_interest_expense":437,"other_income_expense":420,"pretax_income":438,"income_tax":439,"net_income":440,"eps_basic":441,"eps_diluted":441,"basic_shares_outstanding":442,"diluted_shares_outstanding":442,"ebit":443,"ebitda":444,"net_income_continuous_operations":440,"minority_interests":445},1236600,917300,319300,37000,148300,134000,56900,98400,22300,76100,0.23,321304348,155300,269300,-2200,{"ticker":4,"fiscal_date":287,"period":176,"year":177,"sales":447,"cost_of_goods":448,"gross_profit":449,"research_and_development":450,"selling_general_and_administrative":451,"operating_income":452,"non_operating_interest_income":453,"non_operating_interest_expense":454,"other_income_expense":270,"pretax_income":455,"income_tax":456,"net_income":457,"eps_basic":458,"eps_diluted":458,"basic_shares_outstanding":459,"diluted_shares_outstanding":460,"ebit":461,"ebitda":462,"net_income_continuous_operations":457,"minority_interests":463},1098600,790300,308300,36700,159400,112200,3300,48300,79200,19000,60200,0.18,320370583,321119216,127500,241200,-3000,{"ticker":4,"fiscal_date":320,"period":176,"year":321,"sales":465,"cost_of_goods":466,"gross_profit":467,"research_and_development":468,"selling_general_and_administrative":469,"operating_income":470,"non_operating_interest_income":471,"non_operating_interest_expense":472,"other_income_expense":473,"pretax_income":474,"income_tax":475,"net_income":476,"ebit":477,"ebitda":478,"net_income_continuous_operations":476,"minority_interests":479},1275400,884700,390700,21400,164100,205200,3400,51600,34700,183400,45200,138200,235000,339200,-2300,{"ticker":4,"fiscal_date":362,"period":176,"year":321,"sales":481,"cost_of_goods":482,"gross_profit":483,"research_and_development":484,"selling_general_and_administrative":485,"operating_income":486,"non_operating_interest_income":487,"non_operating_interest_expense":488,"other_income_expense":489,"pretax_income":490,"income_tax":491,"net_income":492,"eps_basic":493,"eps_diluted":493,"basic_shares_outstanding":494,"diluted_shares_outstanding":495,"ebit":496,"ebitda":497,"net_income_continuous_operations":492,"minority_interests":498},903456,652669,250788,21194,103535,126059,2585,37367,67719,152127,25699,126428,0.53,235575120,236165904,189494,267625,-1920,[500,516,531,544,558,575],{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":408,"depreciation":501,"deferred_taxes":502,"stock_based_compensation":503,"other_non_cash_items":504,"operating_cash_flow":505,"capital_expenditures":506,"net_acquisitions":502,"other_investing_activity":507,"investing_cash_flow":508,"long_term_debt_issuance":509,"long_term_debt_payments":510,"common_stock_issuance":511,"common_stock_repurchase":512,"other_financing_charges":513,"financing_cash_flow":514,"end_cash_position":178,"free_cash_flow":515},116900,-7300,5400,-23700,165600,300,-1000,-8000,400,-49300,4300,-3100,-200,-47900,124400,{"ticker":4,"fiscal_date":218,"period":176,"year":177,"operating_net_income":423,"depreciation":517,"deferred_taxes":518,"stock_based_compensation":519,"other_non_cash_items":207,"operating_cash_flow":520,"capital_expenditures":521,"net_acquisitions":522,"other_investing_activity":523,"investing_cash_flow":524,"long_term_debt_issuance":525,"long_term_debt_payments":526,"common_stock_issuance":527,"common_stock_repurchase":528,"other_financing_charges":521,"financing_cash_flow":529,"end_cash_position":219,"free_cash_flow":530},115500,9900,5300,257400,0,-6200,-1300,-7500,-63800,-36600,25300,-1600,-76700,344200,{"ticker":4,"fiscal_date":252,"period":176,"year":177,"operating_net_income":440,"depreciation":532,"deferred_taxes":518,"stock_based_compensation":533,"other_non_cash_items":534,"operating_cash_flow":535,"capital_expenditures":521,"net_acquisitions":536,"other_investing_activity":537,"investing_cash_flow":538,"long_term_debt_issuance":539,"long_term_debt_payments":540,"common_stock_issuance":541,"common_stock_repurchase":479,"other_financing_charges":521,"financing_cash_flow":542,"end_cash_position":253,"free_cash_flow":543},114000,6500,-10800,195700,-5000,-5500,-10500,-80200,-30700,6700,-106500,106400,{"ticker":4,"fiscal_date":287,"period":176,"year":177,"operating_net_income":457,"depreciation":545,"deferred_taxes":546,"stock_based_compensation":547,"other_non_cash_items":548,"operating_cash_flow":549,"capital_expenditures":550,"net_acquisitions":551,"other_investing_activity":552,"investing_cash_flow":553,"long_term_debt_issuance":554,"long_term_debt_payments":555,"common_stock_issuance":556,"common_stock_repurchase":521,"other_financing_charges":523,"financing_cash_flow":345,"end_cash_position":288,"free_cash_flow":557},113700,1700,19500,7800,202900,5100,-13100,-3400,-11400,233100,-223400,10000,-144600,{"ticker":4,"fiscal_date":320,"period":176,"year":321,"operating_net_income":476,"depreciation":559,"deferred_taxes":560,"stock_based_compensation":561,"other_non_cash_items":562,"operating_accounts_receivable":563,"other_assets_liabilities":564,"operating_cash_flow":565,"capital_expenditures":566,"net_acquisitions":567,"other_investing_activity":568,"investing_cash_flow":569,"long_term_debt_issuance":570,"long_term_debt_payments":571,"common_stock_issuance":572,"common_stock_repurchase":521,"other_financing_charges":521,"financing_cash_flow":573,"end_cash_position":322,"free_cash_flow":574},110500,34300,1800,-39000,-1100,-30500,214200,16100,-14000,-4100,-2000,-80900,-145600,16900,-209600,196100,{"ticker":4,"fiscal_date":362,"period":176,"year":321,"operating_net_income":492,"depreciation":576,"deferred_taxes":577,"stock_based_compensation":578,"other_non_cash_items":579,"operating_cash_flow":580,"capital_expenditures":581,"net_acquisitions":582,"other_investing_activity":583,"investing_cash_flow":584,"long_term_debt_issuance":585,"long_term_debt_payments":586,"common_stock_issuance":587,"common_stock_repurchase":521,"financing_cash_flow":588,"end_cash_position":363,"free_cash_flow":589},78500,12702,2068,22081,241778,1034,-231440,-3249,-233655,225901,-159955,19496,85442,228707,{"balance_sheet":591,"income_statement":679,"cash_flow":754},[592,595,596,637],{"ticker":4,"fiscal_date":175,"period":593,"year":594,"cash_and_cash_equivalents":178,"accounts_receivable":179,"other_receivables":180,"inventory":181,"prepaid_assets":182,"hedging_assets":183,"total_current_assets":184,"properties":185,"machinery_furniture_equipment":186,"construction_in_progress":187,"leases":188,"accumulated_depreciation":189,"goodwill":190,"financial_assets":191,"intangible_assets":192,"investments_and_advances":193,"other_non_current_assets":194,"total_non_current_assets":195,"total_assets":196,"accounts_payable":197,"accrued_expenses":198,"short_term_debt":199,"deferred_revenue":200,"tax_payable":201,"other_current_liabilities":202,"total_current_liabilities":203,"long_term_provisions":204,"long_term_debt":205,"deferred_liabilities":206,"derivative_product_liabilities":207,"other_non_current_liabilities":208,"total_non_current_liabilities":209,"total_liabilities":210,"common_stock":211,"retained_earnings":212,"other_shareholders_equity":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"minority_interest":216},"annual",2027,{"ticker":4,"fiscal_date":320,"period":593,"year":177,"cash_and_cash_equivalents":322,"accounts_receivable":323,"other_receivables":324,"inventory":325,"prepaid_assets":326,"hedging_assets":327,"total_current_assets":328,"properties":329,"machinery_furniture_equipment":330,"construction_in_progress":331,"leases":332,"accumulated_depreciation":333,"goodwill":334,"financial_assets":335,"intangible_assets":336,"investments_and_advances":337,"other_non_current_assets":338,"total_non_current_assets":339,"total_assets":340,"accounts_payable":341,"accrued_expenses":342,"short_term_debt":343,"deferred_revenue":344,"tax_payable":345,"other_current_liabilities":346,"total_current_liabilities":347,"long_term_provisions":348,"long_term_debt":349,"deferred_liabilities":350,"derivative_product_liabilities":351,"other_non_current_liabilities":352,"total_non_current_liabilities":353,"total_liabilities":354,"common_stock":355,"retained_earnings":356,"other_shareholders_equity":357,"total_shareholders_equity":358,"additional_paid_in_capital":359,"minority_interest":360},{"ticker":4,"fiscal_date":597,"period":593,"year":321,"cash_and_cash_equivalents":598,"accounts_receivable":599,"other_receivables":600,"inventory":601,"prepaid_assets":602,"hedging_assets":603,"total_current_assets":604,"properties":605,"machinery_furniture_equipment":606,"construction_in_progress":607,"leases":608,"accumulated_depreciation":609,"goodwill":610,"financial_assets":611,"intangible_assets":612,"investments_and_advances":613,"other_non_current_assets":614,"total_non_current_assets":615,"total_assets":616,"accounts_payable":617,"accrued_expenses":618,"short_term_debt":619,"deferred_revenue":620,"tax_payable":621,"other_current_liabilities":622,"total_current_liabilities":623,"long_term_provisions":238,"long_term_debt":624,"provision_for_risks_and_charges":625,"deferred_liabilities":626,"derivative_product_liabilities":627,"other_non_current_liabilities":628,"total_non_current_liabilities":629,"total_liabilities":630,"common_stock":631,"retained_earnings":632,"other_shareholders_equity":633,"total_shareholders_equity":634,"additional_paid_in_capital":635,"minority_interest":636},"2024-03-31",160100,452900,651200,573600,68000,7200,2006500,2745900,352100,289600,473900,-1437000,5243200,4200,1300600,588800,805600,7827600,9834100,561700,458000,308900,911700,31100,39700,2358400,2765400,3800,36600,2900,100600,3173100,5531500,2252900,1762600,154000,4302600,55400,77700,{"ticker":4,"fiscal_date":638,"period":593,"year":639,"cash_and_cash_equivalents":640,"accounts_receivable":641,"other_receivables":642,"inventory":643,"prepaid_assets":644,"hedging_assets":645,"total_current_assets":646,"properties":647,"machinery_furniture_equipment":648,"construction_in_progress":649,"leases":650,"accumulated_depreciation":651,"goodwill":652,"financial_assets":653,"intangible_assets":654,"investments_and_advances":655,"other_non_current_assets":656,"total_non_current_assets":657,"total_assets":658,"accounts_payable":659,"accrued_expenses":660,"short_term_debt":661,"deferred_revenue":662,"tax_payable":663,"other_current_liabilities":664,"total_current_liabilities":665,"long_term_provisions":666,"long_term_debt":667,"provision_for_risks_and_charges":668,"deferred_liabilities":669,"derivative_product_liabilities":533,"other_non_current_liabilities":670,"total_non_current_liabilities":671,"total_liabilities":672,"common_stock":673,"retained_earnings":674,"other_shareholders_equity":675,"total_shareholders_equity":676,"additional_paid_in_capital":677,"minority_interest":678},"2023-03-31",2024,217600,453800,798200,583400,64100,12100,2235000,2615000,335300,260200,346700,-1336400,6714100,9200,1387500,530700,715000,8201500,10436500,522100,498600,214600,905700,21100,52200,2246700,20100,3035500,8800,129300,151600,3600900,5847600,2243600,2054800,167200,4588900,42100,81200,[680,699,717,735],{"ticker":4,"fiscal_date":175,"period":593,"year":594,"sales":681,"cost_of_goods":682,"gross_profit":683,"research_and_development":684,"selling_general_and_administrative":685,"operating_income":686,"non_operating_interest_income":687,"non_operating_interest_expense":688,"other_income_expense":689,"pretax_income":690,"income_tax":691,"net_income":692,"eps_basic":693,"eps_diluted":694,"basic_shares_outstanding":695,"diluted_shares_outstanding":695,"ebit":696,"ebitda":697,"net_income_continuous_operations":692,"minority_interests":698},4914000,3523200,1390800,144000,624300,622500,12000,186500,-10200,400200,77500,322700,0.98,0.97,321075968,586700,1134400,-9600,{"ticker":4,"fiscal_date":320,"period":593,"year":177,"sales":700,"cost_of_goods":701,"gross_profit":702,"research_and_development":703,"selling_general_and_administrative":704,"operating_income":705,"non_operating_interest_income":706,"non_operating_interest_expense":707,"other_income_expense":708,"pretax_income":709,"income_tax":710,"net_income":711,"eps_basic":712,"eps_diluted":712,"basic_shares_outstanding":713,"diluted_shares_outstanding":713,"ebit":714,"ebitda":715,"net_income_continuous_operations":711,"minority_interests":716},4707900,3407800,1300100,123200,565400,611500,13800,193900,117700,513700,98700,415000,1.27,319072751,707600,1171000,-9700,{"ticker":4,"fiscal_date":597,"period":593,"year":321,"sales":718,"cost_of_goods":719,"gross_profit":720,"research_and_development":721,"selling_general_and_administrative":722,"operating_income":723,"non_operating_interest_income":724,"non_operating_interest_expense":725,"other_income_expense":726,"pretax_income":727,"income_tax":728,"net_income":729,"eps_basic":730,"eps_diluted":730,"basic_shares_outstanding":731,"diluted_shares_outstanding":731,"ebit":732,"ebitda":733,"net_income_continuous_operations":729,"minority_interests":734},4282800,3128300,1154500,149800,536800,467900,11000,180200,-655100,-390400,-72800,-296300,-0.95,318191697,-210200,897300,-7700,{"ticker":4,"fiscal_date":638,"period":593,"year":639,"sales":736,"cost_of_goods":737,"gross_profit":738,"research_and_development":739,"selling_general_and_administrative":740,"other_operating_expenses":741,"operating_income":742,"non_operating_interest_income":743,"non_operating_interest_expense":744,"other_income_expense":745,"pretax_income":746,"income_tax":747,"net_income":748,"eps_basic":749,"eps_diluted":749,"basic_shares_outstanding":750,"diluted_shares_outstanding":750,"ebit":751,"ebitda":752,"net_income_continuous_operations":748,"minority_interests":753},4010600,2927100,1083500,129000,504800,-4900,449700,10300,151300,13000,292400,62600,231900,0.7,461560863,443700,838500,-9200,[755,774,795,811],{"ticker":4,"fiscal_date":175,"period":593,"year":594,"operating_net_income":692,"depreciation":756,"deferred_taxes":757,"stock_based_compensation":450,"other_non_cash_items":758,"operating_accounts_receivable":759,"other_assets_liabilities":760,"operating_cash_flow":761,"capital_expenditures":503,"net_acquisitions":762,"other_investing_activity":763,"investing_cash_flow":764,"long_term_debt_issuance":765,"long_term_debt_payments":766,"common_stock_issuance":767,"common_stock_repurchase":768,"other_financing_charges":769,"financing_cash_flow":770,"end_cash_position":178,"income_tax_paid":771,"interest_paid":772,"free_cash_flow":773},460100,14200,-12100,500,227300,1049400,-31600,-11200,-37400,89500,-340000,46300,-7000,-1500,-212700,49900,188700,430400,{"ticker":4,"fiscal_date":320,"period":593,"year":177,"operating_net_income":711,"depreciation":775,"deferred_taxes":776,"stock_based_compensation":777,"other_non_cash_items":778,"operating_accounts_receivable":779,"other_assets_liabilities":780,"operating_cash_flow":781,"capital_expenditures":782,"net_acquisitions":783,"other_investing_activity":784,"investing_cash_flow":785,"long_term_debt_issuance":786,"long_term_debt_payments":787,"common_stock_issuance":788,"common_stock_repurchase":789,"other_financing_charges":790,"financing_cash_flow":791,"end_cash_position":322,"income_tax_paid":792,"interest_paid":793,"free_cash_flow":794},414700,34800,25200,-31300,153500,-300,1011600,19400,-327000,-9300,-316900,331500,-426200,67100,-21300,-900,-49800,101400,201700,452400,{"ticker":4,"fiscal_date":597,"period":593,"year":321,"operating_net_income":729,"depreciation":796,"deferred_taxes":797,"stock_based_compensation":798,"other_non_cash_items":799,"operating_accounts_receivable":800,"other_assets_liabilities":567,"operating_cash_flow":345,"capital_expenditures":801,"net_intangibles":802,"net_acquisitions":803,"other_investing_activity":689,"investing_cash_flow":804,"long_term_debt_issuance":805,"long_term_debt_payments":806,"common_stock_issuance":548,"financing_cash_flow":807,"end_cash_position":598,"income_tax_paid":808,"interest_paid":809,"free_cash_flow":810},374800,-181300,14800,-21900,142300,-325800,-147900,-43900,-379900,433500,-836600,-395300,69700,189700,89200,{"ticker":4,"fiscal_date":638,"period":593,"year":639,"operating_net_income":748,"depreciation":812,"deferred_taxes":813,"stock_based_compensation":814,"other_non_cash_items":815,"operating_accounts_receivable":816,"other_assets_liabilities":817,"operating_cash_flow":818,"capital_expenditures":819,"net_intangibles":820,"net_acquisitions":821,"other_investing_activity":822,"investing_cash_flow":823,"long_term_debt_issuance":824,"long_term_debt_payments":825,"short_term_debt_issuance":826,"common_stock_issuance":827,"other_financing_charges":513,"financing_cash_flow":828,"end_cash_position":640,"income_tax_paid":473,"interest_paid":829,"free_cash_flow":830},342200,5000,6100,-7800,-62500,-64100,450800,-293200,-126400,-17300,-4700,-315200,75700,-244400,44500,16300,-108100,174700,-16900,{"ticker":4,"fiscal_date":175,"period":176,"year":177,"cash_and_cash_equivalents":178,"accounts_receivable":179,"other_receivables":180,"inventory":181,"prepaid_assets":182,"hedging_assets":183,"total_current_assets":184,"properties":185,"machinery_furniture_equipment":186,"construction_in_progress":187,"leases":188,"accumulated_depreciation":189,"goodwill":190,"financial_assets":191,"intangible_assets":192,"investments_and_advances":193,"other_non_current_assets":194,"total_non_current_assets":195,"total_assets":196,"accounts_payable":197,"accrued_expenses":198,"short_term_debt":199,"deferred_revenue":200,"tax_payable":201,"other_current_liabilities":202,"total_current_liabilities":203,"long_term_provisions":204,"long_term_debt":205,"deferred_liabilities":206,"derivative_product_liabilities":207,"other_non_current_liabilities":208,"total_non_current_liabilities":209,"total_liabilities":210,"common_stock":211,"retained_earnings":212,"other_shareholders_equity":213,"total_shareholders_equity":214,"additional_paid_in_capital":215,"minority_interest":216},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"sales":398,"cost_of_goods":399,"gross_profit":400,"research_and_development":401,"selling_general_and_administrative":402,"operating_income":403,"non_operating_interest_expense":404,"other_income_expense":405,"pretax_income":406,"income_tax":407,"net_income":408,"ebit":409,"ebitda":410,"net_income_continuous_operations":408,"minority_interests":411},{"ticker":4,"fiscal_date":175,"period":176,"year":177,"operating_net_income":408,"depreciation":501,"deferred_taxes":502,"stock_based_compensation":503,"other_non_cash_items":504,"operating_cash_flow":505,"capital_expenditures":506,"net_acquisitions":502,"other_investing_activity":507,"investing_cash_flow":508,"long_term_debt_issuance":509,"long_term_debt_payments":510,"common_stock_issuance":511,"common_stock_repurchase":512,"other_financing_charges":513,"financing_cash_flow":514,"end_cash_position":178,"free_cash_flow":515}]