[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"stock-detail-CNI":3,"homepage-market-summary":34,"stock-financials-CNI":176},{"ticker":4,"date":5,"profile":6,"dividend":14,"quote":18},"CNI","2026-10-02",{"name":7,"exchange":8,"sector":9,"industry":10,"description":11,"ceo":9,"employees":12,"headquarters":9,"founded":9,"is_fund":13,"issuer":9,"category":9},"Canadian National Railway","NYSE",null,"Common Stock","Canadian National's railway spans Canada from coast to coast and extends through Chicago to the Gulf of Mexico. In 2025, CN generated CAD 17.7 billion in revenue by hauling intermodal containers (22% of consolidated revenue), petroleum and chemicals (21%), grain and fertilizers (23%), forest products (10%), metals and minerals (11%), automotive shipments (5%), and coal (5%). Other items constitute the remaining revenue.","17,300",false,{"dividend_yield":15,"annual_dividend":16,"frequency":17,"next_ex_date":9},3.0559,3.66,"Quarterly",{"close":19,"open":20,"high":21,"low":22,"prev_close":23,"change":24,"percent_change":25,"volume":26,"transactions":27,"vwap":28,"high_52w":29,"low_52w":30,"avg_volume_52w":31,"range_52w_percent":32,"record_count":33},119.77,117.54,120.09,117.305,117.16,2.61,2.23,830212.612483,14419,119.4724,131.55,90.74,1493397.632370776,71.1,7508,{"status":35,"indices":36,"watchlist":80,"sectors":102,"benchmarks":158},"success",[37,45,52,59,66,73],{"symbol":38,"name":39,"price":40,"change":41,"pct_change":42,"is_up":43,"sparkline":44,"date":5},"SPX","S&P 500",7722.72,56.27,0.73,true,"0.0,5.0 2.3,8.0 4.6,10.4 6.9,13.4 9.3,9.1 11.6,11.5 13.9,13.8 16.2,16.0 18.5,10.3 20.8,9.5 23.2,2.0 25.5,2.0 27.8,5.9 30.1,6.0 32.4,3.4 34.7,7.3 37.1,8.2 39.4,9.4 41.7,8.5 44.0,4.8",{"symbol":46,"name":47,"price":48,"change":49,"pct_change":50,"is_up":43,"sparkline":51,"date":5},"NDX","NASDAQ 100",30807.93,306.37,1,"0.0,11.5 2.3,11.7 4.6,12.4 6.9,14.8 9.3,12.8 11.6,14.6 13.9,16.0 16.2,15.9 18.5,12.2 20.8,10.7 23.2,4.4 25.5,2.6 27.8,4.5 30.1,4.5 32.4,3.5 34.7,6.0 37.1,5.5 39.4,5.0 41.7,4.3 44.0,2.0",{"symbol":53,"name":54,"price":55,"change":56,"pct_change":57,"is_up":43,"sparkline":58,"date":5},"DJI","DOW JONES",51177,250,0.49,"0.0,2.0 2.3,5.5 4.6,7.8 6.9,9.5 9.3,6.7 11.6,7.5 13.9,9.4 16.2,12.9 18.5,11.1 20.8,11.7 23.2,9.6 25.5,10.7 27.8,12.6 30.1,13.5 32.4,10.8 34.7,12.8 37.1,13.5 39.4,16.0 41.7,15.9 44.0,14.5",{"symbol":60,"name":61,"price":62,"change":63,"pct_change":64,"is_up":43,"sparkline":65,"date":5},"COMP","NASDAQ Composite",27190.86,319.27,1.19,"0.0,10.2 2.3,11.1 4.6,13.0 6.9,14.9 9.3,12.1 11.6,13.7 13.9,16.0 16.2,16.0 18.5,11.1 20.8,10.0 23.2,3.4 25.5,2.0 27.8,5.4 30.1,5.4 32.4,3.9 34.7,6.7 37.1,6.9 39.4,6.2 41.7,6.1 44.0,2.6",{"symbol":67,"name":68,"price":69,"change":70,"pct_change":71,"is_up":43,"sparkline":72,"date":5},"RUT","RUSSELL 2000",2815.2,25,0.9,"0.0,2.0 2.3,3.0 4.6,6.1 6.9,8.4 9.3,7.5 11.6,8.8 13.9,10.4 16.2,11.3 18.5,10.2 20.8,11.2 23.2,10.1 25.5,8.8 27.8,12.9 30.1,13.1 32.4,12.8 34.7,14.4 37.1,15.1 39.4,16.0 41.7,15.1 44.0,13.2",{"symbol":74,"name":75,"price":76,"change":77,"pct_change":78,"is_up":13,"sparkline":79,"date":5},"VIX","CBOE VIX",15.31,-1.08,-6.59,"0.0,14.8 2.3,10.2 4.6,7.3 6.9,2.0 9.3,9.7 11.6,4.9 13.9,4.5 16.2,2.5 18.5,11.3 20.8,13.7 23.2,13.5 25.5,16.0 27.8,12.3 30.1,10.4 32.4,13.5 34.7,8.8 37.1,8.9 39.4,7.8 41.7,7.6 44.0,11.8",[81,88,95],{"symbol":82,"name":83,"price":84,"change":85,"pct_change":86,"is_up":43,"sparkline":87,"date":5},"NVDA","NVIDIA Corp",233.95,3.09,1.34,"0.0,16.0 7.3,15.3 14.7,9.6 22.0,12.1 29.3,10.3 36.7,6.6 44.0,2.0",{"symbol":89,"name":90,"price":91,"change":92,"pct_change":93,"is_up":43,"sparkline":94,"date":5},"AAPL","Apple Inc",333.69,3.37,1.02,"0.0,8.2 7.3,2.0 14.7,5.2 22.0,16.0 29.3,11.7 36.7,14.9 44.0,10.9",{"symbol":96,"name":97,"price":98,"change":99,"pct_change":100,"is_up":43,"sparkline":101,"date":5},"TSLA","Tesla Inc",370.59,16.48,4.65,"0.0,2.0 7.3,5.3 14.7,13.4 22.0,16.0 29.3,14.9 36.7,15.3 44.0,6.1",[103,108,113,118,123,128,133,138,143,148,153],{"name":104,"etf":105,"change":106,"price":107,"is_up":43},"Technology","XLK",1.01,199.81,{"name":109,"etf":110,"change":111,"price":112,"is_up":43},"Financials","XLF",0.06,53.49,{"name":114,"etf":115,"change":116,"price":117,"is_up":13},"Healthcare","XLV",-0.01,166.18,{"name":119,"etf":120,"change":121,"price":122,"is_up":43},"Consumer Cycl","XLY",1.13,110.04,{"name":124,"etf":125,"change":126,"price":127,"is_up":43},"Consumer Staples","XLP",0.25,80.53,{"name":129,"etf":130,"change":131,"price":132,"is_up":43},"Energy","XLE",0.4,62.95,{"name":134,"etf":135,"change":136,"price":137,"is_up":43},"Industrials","XLI",0.78,169.95,{"name":139,"etf":140,"change":141,"price":142,"is_up":43},"Materials","XLB",0.66,48.86,{"name":144,"etf":145,"change":146,"price":147,"is_up":43},"Real Estate","XLRE",0.32,40.81,{"name":149,"etf":150,"change":151,"price":152,"is_up":43},"Utilities","XLU",0.38,39.83,{"name":154,"etf":155,"change":156,"price":157,"is_up":43},"Comm Services","XLC",0.35,110.32,[159,164,168,172],{"ticker":160,"name":161,"price":162,"change":163,"is_up":43},"SPY","SPDR S&P 500 ETF",769.64,0.74,{"ticker":165,"name":166,"price":167,"change":93,"is_up":43},"QQQ","Invesco QQQ Trust",749.58,{"ticker":169,"name":170,"price":171,"change":57,"is_up":43},"DIA","SPDR Dow Jones ETF",511.1,{"ticker":173,"name":174,"price":175,"change":71,"is_up":43},"IWM","iShares Russell 2000",281.52,{"status":35,"ticker":4,"quarterly":177,"annual":525,"balance_sheet":747,"income_statement":748,"cash_flow":749},{"balance_sheet":178,"income_statement":354,"cash_flow":445},[179,206,241,266,291,316],{"ticker":4,"fiscal_date":180,"period":181,"year":182,"cash_and_cash_equivalents":183,"accounts_receivable":184,"inventory":185,"restricted_cash":186,"other_current_assets":187,"total_current_assets":188,"properties":189,"goodwill":190,"other_non_current_assets":191,"total_assets":188,"accounts_payable":192,"short_term_debt":193,"total_current_liabilities":194,"long_term_debt":195,"deferred_liabilities":196,"other_non_current_liabilities":197,"total_non_current_liabilities":198,"total_liabilities":199,"common_stock":200,"retained_earnings":201,"other_shareholders_equity":202,"total_shareholders_equity":203,"additional_paid_in_capital":204,"treasury_stock":205},"2026-03-31","quarterly",2026,573000,1252000,831000,13000,379000,3048000,49832000,489000,608000,2809000,1751000,4560000,20765000,11300000,924000,33452000,38012000,3465000,18689000,-960000,21451000,407000,150000,{"ticker":4,"fiscal_date":207,"period":181,"year":208,"cash_and_cash_equivalents":209,"accounts_receivable":210,"inventory":211,"prepaid_assets":212,"restricted_cash":186,"hedging_assets":213,"other_current_assets":214,"total_current_assets":215,"properties":216,"machinery_furniture_equipment":217,"accumulated_depreciation":218,"goodwill":219,"intangible_assets":220,"investments_and_advances":221,"other_non_current_assets":222,"total_assets":215,"accounts_payable":223,"accrued_expenses":224,"short_term_debt":225,"deferred_revenue":226,"tax_payable":227,"pensions":228,"other_current_liabilities":228,"total_current_liabilities":229,"long_term_provisions":230,"long_term_debt":231,"deferred_liabilities":232,"total_non_current_liabilities":233,"total_liabilities":234,"common_stock":235,"retained_earnings":236,"other_shareholders_equity":237,"total_shareholders_equity":238,"additional_paid_in_capital":239,"treasury_stock":240},"2025-12-31",2025,350000,1117000,734000,208000,0,49000,2471000,62251000,3277000,-18519000,320000,120000,111000,803000,890000,957000,1014000,7000,430000,10000,3696000,265000,20616000,11223000,33291000,36987000,3454000,18918000,-1067000,21568000,415000,152000,{"ticker":4,"fiscal_date":242,"period":181,"year":208,"cash_and_cash_equivalents":243,"accounts_receivable":244,"inventory":245,"restricted_cash":246,"other_current_assets":247,"total_current_assets":248,"properties":249,"goodwill":250,"other_non_current_assets":251,"total_assets":248,"accounts_payable":252,"short_term_debt":253,"total_current_liabilities":254,"long_term_debt":255,"deferred_liabilities":256,"other_non_current_liabilities":257,"total_non_current_liabilities":258,"total_liabilities":259,"common_stock":260,"retained_earnings":261,"other_shareholders_equity":262,"total_shareholders_equity":263,"additional_paid_in_capital":264,"treasury_stock":265},"2025-09-30",214000,1246000,780000,12000,260000,2512000,49129000,500000,631000,2607000,1566000,4173000,19893000,11040000,805000,32208000,36381000,3468000,18789000,-1251000,21273000,404000,137000,{"ticker":4,"fiscal_date":267,"period":181,"year":208,"cash_and_cash_equivalents":268,"accounts_receivable":269,"inventory":270,"restricted_cash":271,"other_current_assets":272,"total_current_assets":273,"properties":274,"goodwill":275,"other_non_current_assets":276,"total_assets":273,"accounts_payable":277,"short_term_debt":278,"total_current_liabilities":279,"long_term_debt":280,"deferred_liabilities":281,"other_non_current_liabilities":282,"total_non_current_liabilities":283,"total_liabilities":284,"common_stock":285,"retained_earnings":286,"other_shareholders_equity":287,"total_shareholders_equity":288,"additional_paid_in_capital":289,"treasury_stock":290},"2025-06-30",216000,1131000,817000,424000,279000,2867000,48027000,484000,629000,2385000,1124000,3509000,19630000,10875000,754000,31731000,35240000,3510000,19200000,-1429000,21536000,389000,134000,{"ticker":4,"fiscal_date":292,"period":181,"year":208,"cash_and_cash_equivalents":293,"accounts_receivable":294,"inventory":295,"restricted_cash":246,"other_current_assets":296,"total_current_assets":297,"properties":298,"goodwill":299,"other_non_current_assets":300,"total_non_current_assets":301,"total_assets":302,"accounts_payable":303,"short_term_debt":304,"total_current_liabilities":305,"long_term_debt":306,"deferred_liabilities":307,"other_non_current_liabilities":308,"total_non_current_liabilities":309,"total_liabilities":310,"common_stock":311,"retained_earnings":312,"other_shareholders_equity":313,"total_shareholders_equity":314,"additional_paid_in_capital":296,"treasury_stock":315},"2025-03-31",232000,1257000,809000,366000,2676000,48903000,491000,677000,54727000,57403000,2515000,1795000,4310000,19338000,10981000,670000,31469000,35779000,3515000,18880000,-1007000,21624000,130000,{"ticker":4,"fiscal_date":317,"period":181,"year":318,"cash_and_cash_equivalents":319,"accounts_receivable":320,"inventory":321,"prepaid_assets":322,"restricted_cash":323,"hedging_assets":324,"other_current_assets":325,"total_current_assets":326,"properties":327,"machinery_furniture_equipment":328,"accumulated_depreciation":329,"goodwill":330,"intangible_assets":331,"investments_and_advances":332,"other_non_current_assets":333,"total_non_current_assets":334,"total_assets":335,"accounts_payable":336,"accrued_expenses":337,"short_term_debt":338,"deferred_revenue":339,"tax_payable":340,"pensions":341,"total_current_liabilities":342,"long_term_provisions":343,"long_term_debt":344,"deferred_liabilities":345,"total_non_current_liabilities":346,"total_liabilities":347,"common_stock":348,"retained_earnings":349,"other_shareholders_equity":350,"total_shareholders_equity":351,"additional_paid_in_capital":352,"treasury_stock":353},"2024-12-31",2024,285771,855109,528934,83013,8816,27916,29385,1923996,45419969,2297923,-13930054,198350,94033,314422,613416,39999134,41923130,757404,759607,955019,3673,240224,7346,2920889,185861,14744759,7988367,23537545,26458434,2552105,13483399,-749323,15464696,273282,94767,[355,370,385,401,415,429],{"ticker":4,"fiscal_date":180,"period":181,"year":182,"sales":356,"cost_of_goods":357,"gross_profit":358,"other_operating_expenses":243,"operating_income":359,"non_operating_interest_expense":360,"other_income_expense":361,"pretax_income":362,"income_tax":363,"net_income":364,"eps_basic":365,"eps_diluted":365,"basic_shares_outstanding":366,"diluted_shares_outstanding":367,"ebit":368,"ebitda":369,"net_income_continuous_operations":364},4379000,2616000,1763000,1549000,234000,206000,1521000,375000,1146000,1.87,611300000,611900000,1755000,2239000,{"ticker":4,"fiscal_date":207,"period":181,"year":208,"sales":371,"cost_of_goods":372,"gross_profit":373,"other_operating_expenses":374,"operating_income":375,"non_operating_interest_expense":360,"other_income_expense":376,"pretax_income":377,"income_tax":378,"net_income":379,"eps_basic":380,"eps_diluted":380,"basic_shares_outstanding":381,"diluted_shares_outstanding":382,"ebit":383,"ebitda":384,"net_income_continuous_operations":379},4464000,2503000,1961000,228000,1733000,170000,1669000,421000,1248000,2.03,615400000,616000000,1903000,2279000,{"ticker":4,"fiscal_date":242,"period":181,"year":208,"sales":386,"cost_of_goods":387,"gross_profit":388,"other_operating_expenses":389,"operating_income":390,"non_operating_interest_expense":391,"other_income_expense":392,"pretax_income":393,"income_tax":394,"net_income":395,"eps_basic":396,"eps_diluted":396,"basic_shares_outstanding":397,"diluted_shares_outstanding":398,"ebit":399,"ebitda":400,"net_income_continuous_operations":395},4165000,2398000,1767000,161000,1606000,227000,128000,1507000,368000,1139000,1.83,621900000,622400000,1734000,2234000,{"ticker":4,"fiscal_date":267,"period":181,"year":208,"sales":402,"cost_of_goods":403,"gross_profit":404,"other_operating_expenses":405,"operating_income":406,"non_operating_interest_expense":407,"other_income_expense":408,"pretax_income":409,"income_tax":289,"net_income":410,"eps_basic":365,"eps_diluted":365,"basic_shares_outstanding":411,"diluted_shares_outstanding":412,"ebit":413,"ebitda":414,"net_income_continuous_operations":410},4272000,2445000,1827000,189000,1638000,219000,142000,1561000,1172000,627400000,628000000,1780000,2269000,{"ticker":4,"fiscal_date":292,"period":181,"year":208,"sales":416,"cost_of_goods":417,"gross_profit":418,"other_operating_expenses":419,"operating_income":420,"non_operating_interest_expense":421,"other_income_expense":205,"pretax_income":422,"income_tax":296,"net_income":423,"eps_basic":424,"eps_diluted":424,"basic_shares_outstanding":425,"diluted_shares_outstanding":426,"ebit":427,"ebitda":428,"net_income_continuous_operations":423},4403000,2626000,1777000,167000,1610000,233000,1527000,1161000,1.85,627800000,628300000,1760000,2253000,{"ticker":4,"fiscal_date":317,"period":181,"year":318,"sales":430,"cost_of_goods":431,"gross_profit":432,"other_operating_expenses":433,"operating_income":434,"non_operating_interest_expense":435,"other_income_expense":436,"pretax_income":437,"income_tax":438,"net_income":439,"eps_basic":440,"eps_diluted":440,"basic_shares_outstanding":441,"diluted_shares_outstanding":442,"ebit":443,"ebitda":444,"net_income_continuous_operations":439},3201518,1872572,1328946,132968,1195978,169700,81544,1107822,265936,841886,1.82,462008807,462449585,1277522,1613247,[446,465,484,502,521,523],{"ticker":4,"fiscal_date":180,"period":181,"year":182,"operating_net_income":364,"depreciation":275,"deferred_taxes":447,"other_non_cash_items":246,"operating_accounts_receivable":448,"operating_accounts_payable":449,"other_assets_liabilities":450,"operating_cash_flow":451,"capital_expenditures":452,"other_investing_activity":453,"investing_cash_flow":454,"long_term_debt_payments":455,"short_term_debt_issuance":456,"common_stock_repurchase":457,"common_dividends":458,"other_financing_charges":459,"financing_cash_flow":460,"end_cash_position":461,"income_tax_paid":462,"interest_paid":463,"free_cash_flow":464},45000,-125000,-20000,-109000,1433000,-355000,-10000,-365000,-4285000,1486000,-893000,-558000,-44000,-4294000,586000,273000,276000,826000,{"ticker":4,"fiscal_date":207,"period":181,"year":208,"operating_net_income":379,"depreciation":466,"deferred_taxes":467,"other_non_cash_items":376,"operating_accounts_receivable":468,"operating_accounts_payable":469,"other_assets_liabilities":470,"operating_cash_flow":471,"capital_expenditures":472,"other_investing_activity":473,"investing_cash_flow":474,"long_term_debt_issuance":475,"long_term_debt_payments":476,"short_term_debt_issuance":477,"common_stock_repurchase":478,"common_dividends":479,"other_financing_charges":480,"financing_cash_flow":481,"end_cash_position":482,"income_tax_paid":391,"interest_paid":268,"free_cash_flow":483},456000,144000,132000,149000,33000,2332000,-1229000,-3000,-1232000,970000,-7899000,-638000,-611000,-545000,-16000,-8739000,363000,998000,{"ticker":4,"fiscal_date":242,"period":181,"year":208,"operating_net_income":395,"depreciation":250,"deferred_taxes":485,"other_non_cash_items":486,"operating_accounts_receivable":487,"operating_accounts_payable":421,"other_assets_liabilities":488,"operating_cash_flow":489,"capital_expenditures":490,"other_investing_activity":491,"investing_cash_flow":492,"long_term_debt_issuance":213,"long_term_debt_payments":493,"short_term_debt_issuance":494,"common_stock_repurchase":495,"common_dividends":496,"other_financing_charges":497,"financing_cash_flow":498,"end_cash_position":499,"income_tax_paid":500,"interest_paid":272,"free_cash_flow":501},92000,78000,-83000,55000,2014000,-1105000,-15000,-1120000,-6631000,719000,-1039000,-550000,31000,-7470000,226000,231000,808000,{"ticker":4,"fiscal_date":267,"period":181,"year":208,"operating_net_income":410,"depreciation":190,"deferred_taxes":503,"other_non_cash_items":226,"operating_accounts_receivable":504,"operating_accounts_payable":505,"other_assets_liabilities":506,"operating_cash_flow":507,"capital_expenditures":508,"other_investing_activity":509,"investing_cash_flow":510,"long_term_debt_issuance":511,"long_term_debt_payments":512,"short_term_debt_issuance":513,"common_stock_repurchase":514,"common_dividends":515,"other_financing_charges":516,"financing_cash_flow":517,"end_cash_position":518,"income_tax_paid":230,"interest_paid":519,"free_cash_flow":520},77000,131000,-25000,-5000,1846000,-805000,-18000,-823000,995000,-6357000,-588000,-303000,-556000,-49000,-6858000,640000,192000,940000,{"ticker":4,"fiscal_date":292,"period":181,"year":208,"other_non_cash_items":522,"operating_cash_flow":522},47000,{"ticker":4,"fiscal_date":317,"period":181,"year":318,"other_non_cash_items":524,"operating_cash_flow":524},86000,{"balance_sheet":526,"income_statement":597,"cash_flow":663},[527,531,532,563],{"ticker":4,"fiscal_date":207,"period":528,"year":182,"cash_and_cash_equivalents":209,"inventory":211,"prepaid_assets":212,"restricted_cash":186,"hedging_assets":213,"other_current_assets":214,"total_current_assets":215,"properties":216,"machinery_furniture_equipment":217,"accumulated_depreciation":218,"goodwill":219,"intangible_assets":220,"investments_and_advances":221,"other_non_current_assets":222,"total_non_current_assets":529,"total_assets":530,"accounts_payable":223,"accrued_expenses":224,"short_term_debt":225,"deferred_revenue":226,"tax_payable":227,"pensions":228,"other_current_liabilities":228,"total_current_liabilities":229,"long_term_provisions":230,"long_term_debt":231,"deferred_liabilities":232,"total_non_current_liabilities":233,"total_liabilities":234,"common_stock":235,"retained_earnings":236,"other_shareholders_equity":237,"total_shareholders_equity":238,"additional_paid_in_capital":239,"treasury_stock":240},"annual",56084000,58555000,{"ticker":4,"fiscal_date":317,"period":528,"year":208,"cash_and_cash_equivalents":319,"accounts_receivable":320,"inventory":321,"prepaid_assets":322,"restricted_cash":323,"hedging_assets":324,"other_current_assets":325,"total_current_assets":326,"properties":327,"machinery_furniture_equipment":328,"accumulated_depreciation":329,"goodwill":330,"intangible_assets":331,"investments_and_advances":332,"other_non_current_assets":333,"total_non_current_assets":334,"total_assets":335,"accounts_payable":336,"accrued_expenses":337,"short_term_debt":338,"deferred_revenue":339,"tax_payable":340,"pensions":341,"total_current_liabilities":342,"long_term_provisions":343,"long_term_debt":344,"deferred_liabilities":345,"total_non_current_liabilities":346,"total_liabilities":347,"common_stock":348,"retained_earnings":349,"other_shareholders_equity":350,"total_shareholders_equity":351,"additional_paid_in_capital":352,"treasury_stock":353},{"ticker":4,"fiscal_date":533,"period":528,"year":318,"cash_and_cash_equivalents":534,"accounts_receivable":535,"inventory":536,"prepaid_assets":537,"restricted_cash":538,"hedging_assets":213,"other_current_assets":470,"total_current_assets":539,"properties":540,"machinery_furniture_equipment":541,"accumulated_depreciation":542,"goodwill":543,"intangible_assets":504,"investments_and_advances":544,"other_non_current_assets":545,"total_non_current_assets":546,"total_assets":547,"accounts_payable":548,"accrued_expenses":549,"short_term_debt":550,"deferred_revenue":186,"tax_payable":551,"pensions":246,"other_current_liabilities":552,"total_current_liabilities":553,"long_term_provisions":272,"long_term_debt":554,"deferred_liabilities":555,"total_non_current_liabilities":556,"total_liabilities":557,"common_stock":558,"retained_earnings":559,"other_shareholders_equity":560,"total_shareholders_equity":561,"additional_paid_in_capital":562,"treasury_stock":467},"2023-12-31",475000,1300000,699000,133000,449000,3089000,57302000,2879000,-17394000,271000,402000,793000,49577000,52666000,968000,956000,2457000,310000,64000,5035000,16431000,10066000,27514000,32549000,3512000,18655000,-2279000,20117000,373000,{"ticker":4,"fiscal_date":564,"period":528,"year":565,"cash_and_cash_equivalents":566,"accounts_receivable":567,"inventory":568,"prepaid_assets":569,"restricted_cash":570,"assets_held_for_sale":213,"hedging_assets":470,"other_current_assets":488,"total_current_assets":571,"properties":572,"machinery_furniture_equipment":573,"accumulated_depreciation":574,"goodwill":575,"intangible_assets":265,"investments_and_advances":576,"other_non_current_assets":577,"total_non_current_assets":578,"total_assets":579,"accounts_payable":580,"accrued_expenses":581,"short_term_debt":582,"deferred_revenue":246,"tax_payable":583,"pensions":584,"other_current_liabilities":585,"total_current_liabilities":586,"long_term_provisions":587,"long_term_debt":588,"deferred_liabilities":589,"total_non_current_liabilities":590,"total_liabilities":591,"common_stock":592,"retained_earnings":593,"other_shareholders_equity":594,"total_shareholders_equity":595,"additional_paid_in_capital":596,"treasury_stock":376},"2022-12-31",2023,328000,1371000,692000,186000,506000,3217000,55661000,2670000,-16526000,277000,94000,104000,47445000,50662000,954000,1024000,1182000,388000,14000,4000,3842000,269000,14713000,9796000,25436000,29278000,3613000,19529000,-1969000,21384000,381000,[598,614,630,646],{"ticker":4,"fiscal_date":207,"period":528,"year":182,"sales":599,"cost_of_goods":600,"gross_profit":601,"other_operating_expenses":602,"operating_income":603,"non_operating_interest_expense":604,"other_income_expense":605,"pretax_income":606,"income_tax":607,"net_income":608,"eps_basic":609,"eps_diluted":610,"basic_shares_outstanding":611,"diluted_shares_outstanding":611,"ebit":612,"ebitda":613,"net_income_continuous_operations":608},17304000,9972000,7332000,745000,6587000,913000,590000,6264000,1544000,4720000,7.58,7.57,623100000,7177000,9035000,{"ticker":4,"fiscal_date":317,"period":528,"year":208,"sales":615,"cost_of_goods":616,"gross_profit":617,"other_operating_expenses":618,"operating_income":619,"non_operating_interest_expense":620,"other_income_expense":621,"pretax_income":622,"income_tax":623,"net_income":624,"eps_basic":625,"eps_diluted":626,"basic_shares_outstanding":627,"diluted_shares_outstanding":627,"ebit":628,"ebitda":629,"net_income_continuous_operations":624},12522503,7404336,5118167,471632,4646535,654555,307075,4299055,1031421,3267634,7.02,7.01,465388105,4953610,6377323,{"ticker":4,"fiscal_date":533,"period":528,"year":318,"sales":631,"cost_of_goods":632,"gross_profit":633,"selling_general_and_administrative":634,"other_operating_expenses":635,"operating_income":636,"non_operating_interest_expense":637,"other_income_expense":290,"pretax_income":638,"income_tax":639,"net_income":640,"eps_basic":641,"eps_diluted":642,"basic_shares_outstanding":643,"diluted_shares_outstanding":643,"ebit":644,"ebitda":645,"net_income_continuous_operations":640},16828000,9677000,7151000,-479000,554000,7076000,722000,6488000,863000,5625000,8.55,8.53,935578250,7210000,8884000,{"ticker":4,"fiscal_date":564,"period":528,"year":565,"sales":647,"cost_of_goods":648,"gross_profit":649,"selling_general_and_administrative":650,"other_operating_expenses":651,"operating_income":652,"non_operating_interest_expense":653,"other_income_expense":654,"pretax_income":655,"income_tax":656,"net_income":657,"eps_basic":658,"eps_diluted":659,"basic_shares_outstanding":660,"diluted_shares_outstanding":660,"ebit":661,"ebitda":662,"net_income_continuous_operations":657},17107000,9711000,7396000,-498000,556000,7338000,548000,-27000,6763000,1645000,5118000,7.46,7.44,997339200,7311000,9061000,[664,684,706,727],{"ticker":4,"fiscal_date":207,"period":528,"year":182,"operating_net_income":608,"depreciation":665,"deferred_taxes":666,"other_non_cash_items":667,"operating_accounts_receivable":485,"operating_accounts_payable":668,"other_assets_liabilities":669,"operating_cash_flow":670,"capital_expenditures":671,"net_acquisitions":213,"other_investing_activity":672,"investing_cash_flow":673,"long_term_debt_issuance":674,"long_term_debt_payments":675,"short_term_debt_issuance":676,"common_stock_repurchase":677,"common_dividends":678,"other_financing_charges":679,"financing_cash_flow":680,"end_cash_position":482,"income_tax_paid":681,"interest_paid":682,"free_cash_flow":683},1938000,334000,302000,220000,-147000,7459000,-3658000,-55000,-3713000,1965000,-26529000,-612000,-2115000,-2208000,-6000,-29505000,935000,979000,3391000,{"ticker":4,"fiscal_date":317,"period":528,"year":208,"operating_net_income":624,"depreciation":685,"deferred_taxes":686,"other_non_cash_items":687,"operating_accounts_receivable":688,"operating_accounts_payable":689,"other_assets_liabilities":690,"operating_cash_flow":691,"capital_expenditures":692,"net_acquisitions":213,"other_investing_activity":693,"investing_cash_flow":694,"long_term_debt_issuance":695,"long_term_debt_payments":696,"short_term_debt_issuance":697,"common_stock_repurchase":698,"common_dividends":699,"other_financing_charges":700,"financing_cash_flow":701,"end_cash_position":702,"income_tax_paid":703,"interest_paid":704,"free_cash_flow":705},1389920,238755,182923,150599,-78605,-4408,5146818,-2607202,-42609,-2649810,2558716,-16650389,-1014524,-1946770,-1570639,49955,-18573650,294587,896983,680267,2314084,{"ticker":4,"fiscal_date":533,"period":528,"year":318,"operating_net_income":640,"depreciation":707,"deferred_taxes":708,"other_non_cash_items":709,"operating_accounts_receivable":710,"operating_accounts_payable":711,"other_assets_liabilities":712,"operating_cash_flow":713,"capital_expenditures":714,"net_acquisitions":715,"other_investing_activity":449,"investing_cash_flow":716,"long_term_debt_issuance":717,"long_term_debt_payments":718,"short_term_debt_issuance":719,"common_stock_repurchase":720,"common_dividends":721,"other_financing_charges":722,"financing_cash_flow":723,"end_cash_position":197,"income_tax_paid":724,"interest_paid":725,"free_cash_flow":726},1817000,-288000,411000,71000,-191000,67000,7512000,-3058000,-390000,-3468000,2554000,-14980000,908000,-4583000,-2071000,-13000,-18185000,1197000,776000,3778000,{"ticker":4,"fiscal_date":564,"period":528,"year":565,"operating_net_income":657,"depreciation":728,"deferred_taxes":264,"other_non_cash_items":243,"operating_accounts_receivable":729,"operating_accounts_payable":730,"other_assets_liabilities":731,"operating_cash_flow":732,"capital_expenditures":733,"net_acquisitions":213,"other_investing_activity":734,"investing_cash_flow":735,"long_term_debt_issuance":736,"long_term_debt_payments":737,"short_term_debt_issuance":738,"common_stock_repurchase":739,"common_dividends":740,"other_financing_charges":741,"financing_cash_flow":742,"end_cash_position":743,"income_tax_paid":744,"interest_paid":745,"free_cash_flow":746},1729000,-290000,-9000,-112000,7054000,-2750000,240000,-2510000,1899000,-12059000,563000,-4838000,-2004000,35000,-16404000,834000,1288000,542000,3917000,{"ticker":4,"fiscal_date":180,"period":181,"year":182,"cash_and_cash_equivalents":183,"accounts_receivable":184,"inventory":185,"restricted_cash":186,"other_current_assets":187,"total_current_assets":188,"properties":189,"goodwill":190,"other_non_current_assets":191,"total_assets":188,"accounts_payable":192,"short_term_debt":193,"total_current_liabilities":194,"long_term_debt":195,"deferred_liabilities":196,"other_non_current_liabilities":197,"total_non_current_liabilities":198,"total_liabilities":199,"common_stock":200,"retained_earnings":201,"other_shareholders_equity":202,"total_shareholders_equity":203,"additional_paid_in_capital":204,"treasury_stock":205},{"ticker":4,"fiscal_date":180,"period":181,"year":182,"sales":356,"cost_of_goods":357,"gross_profit":358,"other_operating_expenses":243,"operating_income":359,"non_operating_interest_expense":360,"other_income_expense":361,"pretax_income":362,"income_tax":363,"net_income":364,"eps_basic":365,"eps_diluted":365,"basic_shares_outstanding":366,"diluted_shares_outstanding":367,"ebit":368,"ebitda":369,"net_income_continuous_operations":364},{"ticker":4,"fiscal_date":180,"period":181,"year":182,"operating_net_income":364,"depreciation":275,"deferred_taxes":447,"other_non_cash_items":246,"operating_accounts_receivable":448,"operating_accounts_payable":449,"other_assets_liabilities":450,"operating_cash_flow":451,"capital_expenditures":452,"other_investing_activity":453,"investing_cash_flow":454,"long_term_debt_payments":455,"short_term_debt_issuance":456,"common_stock_repurchase":457,"common_dividends":458,"other_financing_charges":459,"financing_cash_flow":460,"end_cash_position":461,"income_tax_paid":462,"interest_paid":463,"free_cash_flow":464}]